XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Total
Class A Common Shares [Member]
Common Stock [Member]
Class A Common Shares [Member]
Preferred Stock [Member]
Series A Preferred Shares [Member]
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Non-Controlling Interest [Member]
Beginning balance at Dec. 31, 2020 $ 882,727   $ 389 $ 28 $ 1,177,260 $ (528,637) $ 233,687
Beginning balance, shares at Dec. 31, 2020     38,896,000 2,800,000      
Net loss (132,586)         (101,094) (31,492)
Preferred dividends declared (3,675)         (3,675)  
Vesting of restricted share units     $ 1   (1)    
Vesting of restricted share units, shares     87,000        
Share-based compensation 1,263       1,263    
OP Unit exchanges     $ 46   61,789   (61,835)
OP Unit exchanges, shares     4,648,000        
Contributions to consolidated variable interest entities 3,960         7,915 (3,955)
Ending balance at Sep. 30, 2021 751,689   $ 436 $ 28 1,240,311 (625,491) 136,405
Ending balance, shares at Sep. 30, 2021     43,631,000 2,800,000      
Beginning balance at Jun. 30, 2021 774,889   $ 428 $ 28 1,230,009 (611,647) 156,071
Beginning balance, shares at Jun. 30, 2021     42,795,000 2,800,000      
Net loss (26,349)         (20,534) (5,815)
Preferred dividends declared (1,225)         (1,225)  
Share-based compensation 414       414    
OP Unit exchanges     $ 8   9,888   (9,896)
OP Unit exchanges, shares     836,000        
Contributions to consolidated variable interest entities 3,960         7,915 (3,955)
Ending balance at Sep. 30, 2021 751,689   $ 436 $ 28 1,240,311 (625,491) 136,405
Ending balance, shares at Sep. 30, 2021     43,631,000 2,800,000      
Beginning balance at Dec. 31, 2021 844,800   $ 436 $ 28 1,241,048 (553,771) 157,059
Beginning balance, shares at Dec. 31, 2021   43,632,364 43,632,000 2,800,000      
Net loss (212,551)         (166,399) (46,152)
Preferred dividends declared (3,675)         (3,675)  
Vesting of restricted share units     $ 1   (1)    
Vesting of restricted share units, shares     45,000        
Share-based compensation 2,071       2,071    
OP Unit exchanges     $ 123   116,568 (7,914) (108,777)
OP Unit exchanges, shares     12,355,000        
Ending balance at Sep. 30, 2022 630,645   $ 560 $ 28 1,359,686 (731,759) 2,130
Ending balance, shares at Sep. 30, 2022   56,032,381 56,032,000 2,800,000      
Beginning balance at Jun. 30, 2022 634,398   $ 437 $ 28 1,242,165 (719,181) 110,949
Beginning balance, shares at Jun. 30, 2022     43,677,000 2,800,000      
Net loss (3,481)         (3,439) (42)
Preferred dividends declared (1,225)         (1,225)  
Share-based compensation 953       953    
OP Unit exchanges     $ 123   116,568 (7,914) (108,777)
OP Unit exchanges, shares     12,355,000        
Ending balance at Sep. 30, 2022 $ 630,645   $ 560 $ 28 $ 1,359,686 $ (731,759) $ 2,130
Ending balance, shares at Sep. 30, 2022   56,032,381 56,032,000 2,800,000