XML 35 R24.htm IDEA: XBRL DOCUMENT v3.22.2.2
Lease Intangible Assets and Liabilities (Tables)
9 Months Ended
Sep. 30, 2022
Real Estate [Abstract]  
Summary of Lease Intangible Assets

The following tables summarize the Company’s lease intangible assets (acquired in-place leases and above-market leases) and liabilities (acquired below-market leases, which is included in accounts payable, accrued expenses and other liabilities on the consolidated balance sheets), net of accumulated amortization, as of September 30, 2022 and December 31, 2021 (in thousands):

September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

Gross

 

 

Accumulated

 

 

 

 

Lease Intangible Assets

 

Asset

 

 

Amortization

 

 

Balance

 

In-place leases, net

 

$

15,650

 

 

$

(11,466

)

 

$

4,184

 

Above-market leases, net

 

 

1,442

 

 

 

(1,115

)

 

 

327

 

Total

 

$

17,092

 

 

$

(12,581

)

 

$

4,511

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

Gross

 

 

Accumulated

 

 

 

 

Lease Intangible Assets

 

Asset

 

 

Amortization

 

 

Balance

 

In-place leases, net

 

$

30,071

 

 

$

(16,670

)

 

$

13,401

 

Above-market leases, net

 

 

3,925

 

 

 

(2,509

)

 

 

1,416

 

Total

 

$

33,996

 

 

$

(19,179

)

 

$

14,817

 

Summary of Lease Intangible Liabilities

 

 

Gross

 

 

Accumulated

 

 

 

 

Lease Intangible Liabilities

 

Liability

 

 

Amortization

 

 

Balance

 

Below-market leases, net

 

$

2,837

 

 

$

(1,234

)

 

$

1,603

 

Total

 

$

2,837

 

 

$

(1,234

)

 

$

1,603

 

 

 

Gross

 

 

Accumulated

 

 

 

 

Lease Intangible Liabilities

 

Liability

 

 

Amortization

 

 

Balance

 

Below-market leases, net

 

$

5,802

 

 

$

(2,146

)

 

$

3,656

 

Total

 

$

5,802

 

 

$

(2,146

)

 

$

3,656

 

Schedule of Future Amortization of Acquired Leases Future amortization of these leases intangibles is set forth below (in thousands):

 

 

 

(Above) / below market leases, net

 

 

Below market ground lease

 

 

In-place leases

 

Remainder of 2022

 

$

4

 

 

$

51

 

 

$

443

 

2023

 

 

23

 

 

 

203

 

 

 

969

 

2024

 

 

21

 

 

 

203

 

 

 

528

 

2025

 

 

50

 

 

 

203

 

 

 

359

 

2026

 

 

96

 

 

 

203

 

 

 

187

 

2027

 

 

96

 

 

 

203

 

 

 

102

 

Thereafter

 

 

985

 

 

 

9,230

 

 

 

1,595