XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2
CONDENSED CONSOLIDATED STATEMENT OF EQUITY - USD ($)
$ in Thousands
Total
Class A Common Shares [Member]
Common Stock [Member]
Class A Common Shares [Member]
Preferred Stock [Member]
Series A Preferred Shares [Member]
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Non-Controlling Interest [Member]
Beginning balance at Dec. 31, 2020 $ 882,727   $ 389 $ 28 $ 1,177,260 $ (528,637) $ 233,687
Beginning balance, shares at Dec. 31, 2020     38,896,000 2,800,000      
Net loss (106,237)         (80,560) (25,677)
Preferred dividends declared (2,450)         (2,450)  
Vesting of restricted share units     $ 1   (1)    
Vesting of restricted share units, shares     87,000        
Share-based compensation 849       849    
OP Unit exchanges     $ 38   51,901   (51,939)
OP Unit exchanges, shares     3,812,000        
Ending balance at Jun. 30, 2021 774,889   $ 428 $ 28 1,230,009 (611,647) 156,071
Ending balance, shares at Jun. 30, 2021     42,795,000 2,800,000      
Beginning balance at Mar. 31, 2021 871,400   $ 406 $ 28 1,200,874 (537,582) 207,674
Beginning balance, shares at Mar. 31, 2021     40,587,000 2,800,000      
Net loss (95,304)         (72,840) (22,464)
Preferred dividends declared (1,225)         (1,225)  
Vesting of restricted share units     $ 1   (1)    
Vesting of restricted share units, shares     55,000        
Share-based compensation (120)       (120)    
OP Unit exchanges 138   $ 21   29,256   (29,139)
OP Unit exchanges, shares     2,153,000        
Ending balance at Jun. 30, 2021 774,889   $ 428 $ 28 1,230,009 (611,647) 156,071
Ending balance, shares at Jun. 30, 2021     42,795,000 2,800,000      
Beginning balance at Dec. 31, 2021 844,800   $ 436 $ 28 1,241,048 (553,771) 157,059
Beginning balance, shares at Dec. 31, 2021   43,632,364 43,632,000 2,800,000      
Net loss (209,070)         (162,960) (46,110)
Preferred dividends declared (2,450)         (2,450)  
Vesting of restricted share units     $ 1   (1)    
Vesting of restricted share units, shares     45,000        
Share-based compensation 1,118       1,118    
Ending balance at Jun. 30, 2022 634,398   $ 437 $ 28 1,242,165 (719,181) 110,949
Ending balance, shares at Jun. 30, 2022   43,677,418 43,677,000 2,800,000      
Beginning balance at Mar. 31, 2022 777,124   $ 437 $ 28 1,241,583 (607,201) 142,277
Beginning balance, shares at Mar. 31, 2022     43,675,000 2,800,000      
Net loss (142,083)         (110,755) (31,328)
Preferred dividends declared (1,225)         (1,225)  
Vesting of restricted share units, shares     2,000        
Share-based compensation 582       582    
Ending balance at Jun. 30, 2022 $ 634,398   $ 437 $ 28 $ 1,242,165 $ (719,181) $ 110,949
Ending balance, shares at Jun. 30, 2022   43,677,418 43,677,000 2,800,000