XML 39 R26.htm IDEA: XBRL DOCUMENT v3.22.1
Leases (Tables)
3 Months Ended
Mar. 31, 2022
Schedule of Future Minimum Rental Receipts excluding Variable Payments and Tenant Reimbursements of Expenses Under Non-cancelable Operating Leases

Future minimum rental receipts, excluding variable payments and tenant reimbursements of expenses, under non-cancelable operating leases executed as of March 31, 2022 are approximately as follows:

 

(in thousands)

 

March 31, 2022

 

Remainder of 2022

 

$

99,127

 

2023

 

 

92,163

 

2024

 

 

89,293

 

2025

 

 

88,887

 

2026

 

 

84,197

 

2027

 

 

79,968

 

Thereafter

 

 

372,094

 

Total

 

$

905,729

 

Components of Lease Revenues

The components of lease revenues for the three months ended March 31, 2022 and 2021 were as follows:

 

(in thousands)

 

Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

Fixed rental income

 

$

24,107

 

 

$

22,271

 

Variable rental income

 

 

4,271

 

 

 

9,046

 

Total rental income

 

$

28,378

 

 

$

31,317

 

Information Related to Measurement of Lease Liabilities

The following table sets forth information related to the measurement of our lease liabilities as of March 31, 2022:

 

 

 

March 31, 2022

 

Weighted average remaining lease term (in years)

 

 

9.90

 

Weighted average discount rate

 

 

6.98

%

Cash paid for operating leases (in thousands)

 

$

414

 

Schedule of Future Sale-Leaseback Financing Obligations

Future sale-leaseback financing obligations as of March 31, 2022 are approximately as follows:

 

(in thousands)

 

March 31, 2022

 

Remainder of 2022

 

$

1,099

 

2023

 

 

1,486

 

2024

 

 

1,508

 

2025

 

 

1,531

 

2026

 

 

1,554

 

2027

 

 

1,577

 

Thereafter

 

 

32,448

 

Interest

 

 

(20,564

)

Total

 

$

20,639

 

Original and Holdco Master Lease [Member]  
Components of Lease Revenues

Revenues from the Holdco Master Lease as amended by the Amendment, and the Original Master Lease for the three months ended March 31, 2022 and 2021 are as follows (in thousands). No straight line rental income was recorded during these periods.

 

(in thousands)

 

Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

Fixed rental income

 

$

 

 

$

 

Variable rental income

 

 

 

 

 

4,510

 

Total rental income

 

$

 

 

$

4,510