XML 15 R2.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Investment in real estate    
Land $ 437,431 $ 475,667
Buildings and improvements 927,214 994,221
Accumulated depreciation (153,454) (154,971)
Real Estate Investment Property, at Cost, Total 1,211,191 1,314,917
Construction in progress 388,323 381,194
Net investment in real estate 1,599,514 1,696,111
Real estate held for sale 92,078  
Investment in unconsolidated entities 471,271 498,563
Cash and cash equivalents 53,807 106,602
Restricted cash 7,152 7,151
Tenant and other receivables, net 38,172 29,111
Lease intangible assets, net 13,151 14,817
Prepaid expenses, deferred expenses and other assets, net 60,828 61,783
Total assets 2,335,973 2,414,138
Liabilities    
Term loan facility, net 1,439,437 1,439,332
Sales-leaseback financing obligations 20,639 20,627
Accounts payable, accrued expenses and other liabilities 98,773 109,379
Total liabilities 1,558,849 1,569,338
Commitments and contingencies (Note 9)
Shareholders' Equity    
Additional paid-in capital 1,241,583 1,241,048
Accumulated deficit (607,201) (553,771)
Total shareholders' equity 634,847 687,741
Non-controlling interests 142,277 157,059
Total equity 777,124 844,800
Total liabilities and shareholders' equity 2,335,973 2,414,138
Class A Common Shares [Member]    
Shareholders' Equity    
Common shares 437 436
Series A Preferred Shares [Member]    
Shareholders' Equity    
Preferred shares $ 28 $ 28