XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Equity - USD ($)
$ in Millions
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit/Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Treasury Stock [Member]
Redeemable Noncontrolling Interest [Member]
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance (in shares)   153,200,000       3,900,000  
Cumulative effect of new accounting principle | Accounting Standards Update 2018-02 [Member]       $ (1.0) $ 1.0    
Beginning balance, adjusted $ 1,786.5   $ 1,585.8 380.1 1.3 $ (180.7)  
Beginning balance at Dec. 31, 2018 1,786.5   1,585.8 381.1 0.3 $ (180.7)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance (in shares)   153,100,000       3,500,000  
Grant of restricted shares of common stock (in shares)           (800,000)  
Grant of restricted shares of common stock     (37.3)     $ 37.3  
Forfeitures of restricted shares of common stock     2.9     $ (2.9)  
Forfeitures of restricted shares of common stock (shares)           100,000  
Tax withholding payments for restricted share vesting (in shares)   100,000          
Tax withholding payments for restricted share vesting $ (15.9)   (15.9)        
Vesting of restricted shares granted from treasury stock     6.7     $ (6.7)  
Vesting of restricted shares granted from treasury (in shares)           100,000  
Stock Repurchased During Period, Shares 200,000         200,000  
Stock Repurchased During Period, Value $ (11.9)         $ (11.9)  
Equity-based compensation expense 39.8   39.8        
Net earnings (loss) 95.9     95.9      
Net losses attributable to redeemable noncontrolling interests 0.0            
Equity-based compensation expense of unconsolidated affiliates 1.1     1.1      
Foreign currency translation adjustment [1] 0.0            
Unrealized gains on interest rate swaps, net (21.9)       (21.9)    
Unrealized loss on investments in unconsolidated affiliates (5.8) [2]       (5.8)    
Ending balance at Sep. 30, 2019 1,867.8   1,582.0 477.1 (26.4) $ (164.9)  
Ending balance (in shares) at Sep. 30, 2019   153,100,000       3,500,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance (in shares)   153,100,000       3,400,000  
Beginning balance at Jun. 30, 2019 1,825.6   1,567.3 439.3 (20.1) $ (160.9)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance (in shares)   153,100,000       3,500,000  
Forfeitures of restricted shares of common stock     1.9     $ (1.9)  
Forfeitures of restricted shares of common stock (shares)           100,000  
Tax withholding payments for restricted share vesting (in shares)   0          
Tax withholding payments for restricted share vesting (3.7)   (3.7)        
Vesting of restricted shares granted from treasury stock     2.1     $ (2.1)  
Vesting of restricted shares granted from treasury (in shares)           0  
Equity-based compensation expense 14.4   14.4        
Net earnings (loss) 37.3     37.3      
Net losses attributable to redeemable noncontrolling interests 0.0            
Equity-based compensation expense of unconsolidated affiliates 0.5     0.5      
Foreign currency translation adjustment [1] 0.0            
Unrealized gains on interest rate swaps, net (2.9)       (2.9)    
Unrealized loss on investments in unconsolidated affiliates (3.4) [2]       (3.4)    
Ending balance at Sep. 30, 2019 1,867.8   1,582.0 477.1 (26.4) $ (164.9)  
Ending balance (in shares) at Sep. 30, 2019   153,100,000       3,500,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance (in shares)   153,100,000       3,500,000  
Beginning balance (in shares)   153,100,000       3,400,000  
Cumulative effect of new accounting principle (1.1)            
Cumulative effect of new accounting principle | Accounting Standards Update 2016-13 [Member]       (1.1)      
Beginning balance, adjusted 1,897.4   1,586.8 489.5 (20.2) $ (158.7) $ 0.0
Beginning balance at Dec. 31, 2019 1,898.5   1,586.8 490.6 (20.2) $ (158.7) 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance (in shares)   160,100,000       3,100,000  
Issuance of common stock, net of underwriters' discount and issuance costs (shares)   7,100,000          
Issuance of common stock, net of underwriters' discount and issuance costs $ 484.2   484.2        
Grant of restricted shares of common stock (in shares)           (500,000)  
Grant of restricted shares of common stock     (24.8)     $ 24.8  
Forfeitures of restricted shares of common stock     0.5     $ 0.5  
Tax withholding payments for restricted share vesting (in shares) 100,000         0  
Tax withholding payments for restricted share vesting $ (20.9)   (20.9)        
Vesting of restricted shares granted from treasury stock     9.5     $ (9.5)  
Vesting of restricted shares granted from treasury (in shares)           200,000  
Fair value adjustment to redeemable noncontrolling interests $ (1.9)   (1.9)       0.0
Stock Repurchased During Period, Shares 0            
Equity-based compensation expense $ 29.4   29.4        
Contributions received for redeemable noncontrolling interests in Optimal Blue Holdco, LLC             578.0
Fair value adjustment to redeemable noncontrolling interests (13.2)   (13.2)       13.2
Net earnings (loss) 217.0     217.0      
Net losses attributable to redeemable noncontrolling interests 13.2           (13.2)
Equity-based compensation expense of unconsolidated affiliates 3.2     3.2      
Foreign currency translation adjustment (0.1) [1]       (0.1)    
Unrealized gains on interest rate swaps, net (15.8)       (15.8)    
Unrealized loss on investments in unconsolidated affiliates 3.0 [2]       3.0    
Ending balance at Sep. 30, 2020 2,582.3   2,049.6 709.7 (33.1) $ (143.9) 578.0
Ending balance (in shares) at Sep. 30, 2020   160,100,000       3,100,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance (in shares)   160,100,000       3,000,000.0  
Beginning balance at Jun. 30, 2020 2,453.2   2,055.9 582.3 (41.9) $ (143.1) 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance (in shares)   160,100,000       3,100,000  
Grant of restricted shares of common stock (in shares)           0  
Grant of restricted shares of common stock     (0.2)     $ 0.2  
Forfeitures of restricted shares of common stock     0.2     (0.2)  
Tax withholding payments for restricted share vesting (in shares)   0          
Tax withholding payments for restricted share vesting (1.2)   (1.2)        
Vesting of restricted shares granted from treasury stock     0.8     $ (0.8)  
Vesting of restricted shares granted from treasury (in shares)           100,000  
Fair value adjustment to redeemable noncontrolling interests (1.9)   (1.9)       0.0
Equity-based compensation expense 9.2   9.2        
Contributions received for redeemable noncontrolling interests in Optimal Blue Holdco, LLC             578.0
Fair value adjustment to redeemable noncontrolling interests (13.2)   (13.2)       13.2
Net earnings (loss) 127.8     127.8      
Net losses attributable to redeemable noncontrolling interests 13.2           (13.2)
Equity-based compensation expense of unconsolidated affiliates (0.4)     (0.4)      
Foreign currency translation adjustment 0.1 [1]       0.1    
Unrealized gains on interest rate swaps, net 4.0       4.0    
Unrealized loss on investments in unconsolidated affiliates 4.7 [2]       4.7    
Ending balance at Sep. 30, 2020 $ 2,582.3   $ 2,049.6 $ 709.7 $ (33.1) $ (143.9) $ 578.0
Ending balance (in shares) at Sep. 30, 2020   160,100,000       3,100,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance (in shares)   160,100,000       3,100,000  
[1] Net of income tax expense of less than $0.1 million and income tax benefit of less than $0.1 million for the three and nine months ended September 30, 2020, respectively.
[2] Net of income tax expense of $1.6 million and $1.0 million for the three and nine months ended September 30, 2020, respectively, and income tax benefit of $1.1 million and $2.0 million for the three and nine months ended September 30, 2019, respectively.