XML 49 R38.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Schedule of Summarized Segment Financial Information Summarized financial information concerning our segments is shown in the tables below (in millions):
Three months ended September 30, 2020
Software SolutionsData and AnalyticsCorporate and OtherTotal
Revenues$259.5 $53.1 $— (1)$312.6 
Expenses:
Operating expenses107.9 34.8 24.5 (2)167.2 
Transition and integration costs— — 21.9 (3)21.9 
EBITDA151.6 18.3 (46.4)123.5 
Depreciation and amortization30.6 3.6 29.8 (4)64.0 
Operating income (loss)121.0 14.7 (76.2)59.5 
Interest expense, net(14.7)
Other expense, net(0.9)
Earnings before income taxes and equity in earnings of unconsolidated affiliates43.9 
Income tax expense15.9 
Earnings before equity in earnings of unconsolidated affiliates28.0 
Equity in earnings of unconsolidated affiliates, net of tax86.6 
Net earnings114.6 
Net losses attributable to redeemable noncontrolling interests13.2 
Net earnings attributable to Black Knight$127.8 
Three months ended September 30, 2019
Software SolutionsData and AnalyticsCorporate and OtherTotal
Revenues$257.3 $41.9 $(0.1)(1)$299.1 
Expenses:
Operating expenses104.1 31.4 28.4 (2)163.9 
Transition and integration costs— — 0.4 (5)0.4 
EBITDA153.2 10.5 (28.9)134.8 
Depreciation and amortization31.4 3.9 24.3 (4)59.6 
Operating income (loss)121.8 6.6 (53.2)75.2 
Interest expense, net(16.5)
Other expense, net(0.1)
Earnings before income taxes and equity in losses of unconsolidated affiliates58.6 
Income tax expense9.4 
Earnings before equity in losses of unconsolidated affiliates49.2 
Equity in losses of unconsolidated affiliates, net of tax(11.9)
Net earnings$37.3 

Nine months ended September 30, 2020
Software SolutionsData and AnalyticsCorporate and OtherTotal
Revenues$749.3 $147.4 $(0.3)(1)$896.4 
Expenses:
Operating expenses312.1 98.4 74.6 (2)485.1 
Transition and integration costs— — 26.8 (3)26.8 
EBITDA437.2 49.0 (101.7)384.5 
Depreciation and amortization91.1 11.4 77.8 (4)180.3 
Operating income (loss)346.1 37.6 (179.5)204.2 
Interest expense, net(42.4)
Other income, net17.1 
Earnings before income taxes and equity in earnings of unconsolidated affiliates178.9 
Income tax expense41.3 
Earnings before equity in earnings of unconsolidated affiliates137.6 
Equity in earnings of unconsolidated affiliates, net of tax66.2 
Net earnings203.8 
Net losses attributable to redeemable noncontrolling interests13.2 
Net earnings attributable to Black Knight$217.0 
Nine months ended September 30, 2019
Software SolutionsData and AnalyticsCorporate and OtherTotal
Revenues$756.2 $121.3 $(0.4)(1)$877.1 
Expenses:
Operating expenses308.4 91.5 83.4 (2)483.3 
Transition and integration costs— — 2.3 (5)2.3 
EBITDA447.8 29.8 (86.1)391.5 
Depreciation and amortization91.4 11.6 71.0 (4)174.0 
Operating income (loss)356.4 18.2 (157.1)217.5 
Interest expense, net(48.2)
Other expense, net(0.9)
Earnings before income taxes and equity in losses of unconsolidated affiliates168.4 
Income tax expense34.6 
Earnings before equity in losses of unconsolidated affiliates133.8 
Equity in losses of unconsolidated affiliates, net of tax(37.9)
Net earnings$95.9 
_______________________________________________________
(1)    Revenues for Corporate and Other represent deferred revenue purchase accounting adjustments recorded in accordance with GAAP.
(2)    Operating expenses for Corporate and Other includes equity-based compensation, including certain related payroll taxes, of $9.3 million and $14.5 million for the three months ended September 30, 2020 and 2019, respectively, and $30.5 million and $40.6 million for the nine months ended September 30, 2020 and 2019, respectively.
(3) Transition and integration costs primarily consists of costs associated with acquisitions and expense reduction initiatives.
(4)    Depreciation and amortization for Corporate and Other primarily represents net incremental depreciation and amortization adjustments associated with the application of purchase accounting recorded in accordance with GAAP.
(5)     Transition and integration costs primarily consists of costs associated with acquisitions.