XML 36 R25.htm IDEA: XBRL DOCUMENT v3.20.2
Business Acquisition (Tables)
9 Months Ended
Sep. 30, 2020
Business Acquisition [Line Items]  
Unaudited Pro Forma Results
Pursuant to ASC 805, unaudited pro forma results of operations for the three and nine months ended September 30, 2020 and 2019, assuming the acquisition had occurred as of January 1, 2019, are presented below (in millions, except per share amounts):
Three months ended September 30,Nine months ended September 30,
2020201920202019
Revenue$337.7 $322.1 $977.9 $942.8 
Net earnings$106.9 $11.0 $155.4 $16.7 
Collateral Analytics and DocVerify  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
Total consideration, net of cash acquired, was $73.5 million in the aggregate for Collateral Analytics and DocVerify. The total consideration was as follows (in millions):
Cash paid$74.1 
Contingent consideration3.1 
Less: cash acquired(3.7)
Total consideration, net$73.5 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the total purchase price consideration and the fair value amounts recognized for the assets acquired and liabilities assumed (in millions):
Total consideration, net$73.5 
Computer software$8.2 
Other intangible assets18.1 
Goodwill46.9 
Other current and non-current assets4.1 
Total assets acquired77.3 
Total liabilities assumed3.8 
Net assets acquired$73.5 
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
As of the acquisition dates, the preliminary gross carrying value and weighted average estimated useful lives of Computer software and Other intangible assets acquired consisted of the following (dollars in millions):
Gross carrying valueWeighted average
estimated life
(in years)
Computer software$8.2 5
Other intangible assets:
Client relationships16.4 10
Trade names1.1 3
Non-compete agreements0.6 4
Other intangible assets18.1 
Total gross carrying value$26.3 
Optimal Blue Holdco, LLC  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
Total consideration, net of cash acquired was approximately $1.8 billion for 100% of the equity interests in Optimal Blue and certain affiliates. The total consideration was as follows (in millions):

Cash paid$1,828.1 
Less: cash acquired(29.3)
Total consideration, net$1,798.8 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the total purchase price consideration and the preliminary fair value amounts recognized for the assets acquired and liabilities assumed (in millions):
Total consideration, net$1,798.8 
Trade receivables$11.3 
Computer software79.8 
Other intangible assets610.0 
Goodwill (Note 8)1,210.2 
Other current and non-current assets13.7 
Total assets acquired1,925.0 
Deferred income taxes106.5 
Current and other non-current liabilities19.7 
Total liabilities assumed126.2 
Net assets acquired$1,798.8 
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
As of the acquisition date, the preliminary gross carrying value and weighted average estimated useful lives of Computer software and Other intangible assets acquired consisted of the following (dollars in millions):
Gross carrying valueWeighted average
estimated life
(in years)
Computer software$79.8 5
Other intangible assets:
Client relationships601.7 10
Trade names5.2 3
Non-compete agreements3.1 5
Other intangible assets610.0 
Total gross carrying value$689.8