XML 18 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Equity - USD ($)
$ in Millions
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit/Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Treasury Stock [Member]
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance (in shares)   153,200,000       3,900,000
Cumulative effect of new accounting principle | Accounting Standards Update 2018-02 [Member]       $ (1.0) $ 1.0  
Beginning balance, adjusted $ 1,786.5   $ 1,585.8 380.1 1.3 $ (180.7)
Beginning balance at Dec. 31, 2018 1,786.5   1,585.8 381.1 0.3 $ (180.7)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance (in shares)   153,100,000       3,400,000
Grant of restricted shares of common stock (in shares)           (800,000)
Grant of restricted shares of common stock     (37.3)     $ 37.3
Forfeitures of restricted shares of common stock     1.0     (1.0)
Tax withholding payments for restricted share vesting (in shares)   100,000        
Tax withholding payments for restricted share vesting $ (12.2)   (12.2)      
Vesting of restricted shares granted from treasury stock     4.6     $ (4.6)
Vesting of restricted shares granted from treasury (in shares)           100,000
Stock Repurchased During Period, Shares 200,000         200,000
Stock Repurchased During Period, Value $ (11.9)         $ (11.9)
Equity-based compensation expense 25.4   25.4      
Net earnings 58.6     58.6    
Equity-based compensation expense of unconsolidated affiliates 0.6     0.6    
Foreign currency translation adjustment [1] 0.0          
Unrealized gains on interest rate swaps, net (19.0)       (19.0)  
Unrealized loss on investments in unconsolidated affiliates (2.4) [2]       (2.4)  
Ending balance at Jun. 30, 2019 1,825.6   1,567.3 439.3 (20.1) $ (160.9)
Ending balance (in shares) at Jun. 30, 2019   153,100,000       3,400,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance (in shares)   153,100,000       3,200,000
Beginning balance at Mar. 31, 2019 1,807.8   1,554.6 406.1 (5.8) $ (147.1)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance (in shares)   153,100,000       3,400,000
Grant of restricted shares of common stock (in shares)           0
Grant of restricted shares of common stock     (0.1)     $ 0.1
Forfeitures of restricted shares of common stock     1.0     (1.0)
Tax withholding payments for restricted share vesting (in shares)   0        
Tax withholding payments for restricted share vesting $ (1.3)   (1.3)      
Vesting of restricted shares granted from treasury stock     1.0     $ (1.0)
Vesting of restricted shares granted from treasury (in shares)           0
Stock Repurchased During Period, Shares 200,000         200,000
Stock Repurchased During Period, Value $ (11.9)         $ (11.9)
Equity-based compensation expense 12.1   12.1      
Net earnings 32.6     32.6    
Equity-based compensation expense of unconsolidated affiliates 0.6     0.6    
Foreign currency translation adjustment [1] 0.0          
Unrealized gains on interest rate swaps, net (12.1)       (12.1)  
Unrealized loss on investments in unconsolidated affiliates (2.2) [2]       (2.2)  
Ending balance at Jun. 30, 2019 1,825.6   1,567.3 439.3 (20.1) $ (160.9)
Ending balance (in shares) at Jun. 30, 2019   153,100,000       3,400,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance (in shares)   153,100,000       3,400,000
Beginning balance (in shares)   153,100,000       3,400,000
Cumulative effect of new accounting principle (1.1)          
Cumulative effect of new accounting principle | Accounting Standards Update 2016-13 [Member]       (1.1)    
Beginning balance, adjusted 1,897.4   1,586.8 489.5 (20.2) $ (158.7)
Beginning balance at Dec. 31, 2019 1,898.5   1,586.8 490.6 (20.2) $ (158.7)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance (in shares)   153,000,000.0       3,000,000.0
Issuance of common stock, net of underwriters' discount and issuance costs (shares)   7,100,000        
Ending balance at Mar. 31, 2020 1,919.6   1,562.7 540.0 (41.0) $ (142.1)
Ending balance (in shares) at Mar. 31, 2020   153,000,000.0       3,000,000.0
Beginning balance at Dec. 31, 2019 1,898.5   1,586.8 490.6 (20.2) $ (158.7)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance (in shares)   160,100,000       3,000,000.0
Issuance of common stock, net of underwriters' discount and issuance costs (shares)   7,100,000        
Issuance of common stock, net of underwriters' discount and issuance costs $ 484.2   484.2      
Grant of restricted shares of common stock (in shares)           (500,000)
Grant of restricted shares of common stock     (24.6)     $ 24.6
Forfeitures of restricted shares of common stock     0.3     $ (0.3)
Tax withholding payments for restricted share vesting (in shares) 100,000         100,000
Tax withholding payments for restricted share vesting $ (19.7)   (19.7)      
Vesting of restricted shares granted from treasury stock     8.7     $ (8.7)
Stock Repurchased During Period, Shares 0          
Equity-based compensation expense $ 20.2   20.2      
Net earnings 89.2     89.2    
Equity-based compensation expense of unconsolidated affiliates 3.6     3.6    
Foreign currency translation adjustment (0.2) [1]       (0.2)  
Unrealized gains on interest rate swaps, net (19.8)       (19.8)  
Unrealized loss on investments in unconsolidated affiliates (1.7) [2]       (1.7)  
Ending balance at Jun. 30, 2020 2,453.2   2,055.9 582.3 (41.9) $ (143.1)
Ending balance (in shares) at Jun. 30, 2020   160,100,000       3,000,000.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance (in shares)   153,000,000.0       3,000,000.0
Beginning balance at Mar. 31, 2020 1,919.6   1,562.7 540.0 (41.0) $ (142.1)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance (in shares)   160,100,000       3,000,000.0
Issuance of common stock, net of underwriters' discount and issuance costs 484.2   484.2      
Grant of restricted shares of common stock (in shares)           0
Grant of restricted shares of common stock     (0.1)     $ 0.1
Forfeitures of restricted shares of common stock     0.1     (0.1)
Tax withholding payments for restricted share vesting (in shares)   0        
Tax withholding payments for restricted share vesting (1.5)   (1.5)      
Vesting of restricted shares granted from treasury stock     1.0     $ (1.0)
Vesting of restricted shares granted from treasury (in shares)          
Equity-based compensation expense 9.5   9.5      
Net earnings 39.1     39.1    
Equity-based compensation expense of unconsolidated affiliates 3.2     3.2    
Foreign currency translation adjustment [1] 0.0          
Unrealized gains on interest rate swaps, net 0.6       0.6  
Unrealized loss on investments in unconsolidated affiliates (1.5) [2]       (1.5)  
Ending balance at Jun. 30, 2020 $ 2,453.2   $ 2,055.9 $ 582.3 $ (41.9) $ (143.1)
Ending balance (in shares) at Jun. 30, 2020   160,100,000       3,000,000.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance (in shares)   160,100,000       3,000,000.0
[1] Net of income tax benefit of $0.1 million for the six months ended June 30, 2020
[2] Net of income tax benefit of $0.5 million and $0.6 million for the three and six months ended June 30, 2020, respectively, and $0.8 million and $0.9 million for the three and six months ended June 30, 2019, respectively.