XML 46 R33.htm IDEA: XBRL DOCUMENT v3.20.2
Long-Term Debt Long-Term Debt (Tables)
6 Months Ended
Jun. 30, 2020
Debt Disclosure [Abstract]  
Schedule of Long-term Debt
Long-term debt consists of the following (in millions):
 
June 30, 2020
 
December 31, 2019
Term A Loan
$
1,179.7

 
$
1,203.1

Revolving Credit Facility

 
310.0

Other
24.7

 
41.7

Total long-term debt principal
1,204.4

 
1,554.8

Less: current portion of long-term debt
(80.0
)
 
(79.1
)
Long-term debt before debt issuance costs and discount
1,124.4

 
1,475.7

Less: debt issuance costs and discount
(8.6
)
 
(10.6
)
Long-term debt, net of current portion
$
1,115.8

 
$
1,465.1


Schedule of Maturities of Long-term Debt
As of June 30, 2020, principal maturities, including payments related to our finance leases, are as follows (in millions):
2020 (remaining)
$
39.7

2021
72.3

2022
111.7

2023
980.7

Total
$
1,204.4


Schedule of Derivative Instruments As of June 30, 2020, we had the following interest rate swap agreements (collectively, the "Swap Agreements") (in millions):
Effective dates
 
Notional amount
 
Fixed rates
March 31, 2017 through March 31, 2022
 
$
200.0

 
2.08%
September 29, 2017 through September 30, 2021
 
$
200.0

 
1.69%
April 30, 2018 through April 30, 2023
 
$
250.0

 
2.61%
January 31, 2019 through January 31, 2023
 
$
300.0

 
2.65%

Under the terms of the Swap Agreements, we receive payments based on the 1-month London Interbank Offered Rate ("LIBOR") (approximately 0.18% as of June 30, 2020).
The estimated fair values of our Swap Agreements are as follows (in millions):    
Balance sheet accounts
 
June 30, 2020
 
December 31, 2019
Other non-current liabilities
 
$
48.4

 
$
21.9

A cumulative loss of $48.4 million ($36.2 million net of tax) and cumulative loss of $21.9 million ($16.4 million net of tax) is reflected in Accumulated other comprehensive loss as of June 30, 2020 and December 31, 2019, respectively. Below is a summary of the effect of derivative instruments on amounts recognized in Other comprehensive (loss) earnings ("OCE") on the accompanying Condensed Consolidated Statements of Earnings and Comprehensive Earnings (Unaudited) (in millions):
 
Three months ended June 30,
 
2020
 
2019
 
Amount of loss
recognized
in OCE
 
Amount of loss reclassified from Accumulated OCE
into Net earnings
 
Amount of loss
recognized
in OCE
 
Amount of gain reclassified from Accumulated OCE
into Net earnings
Swap agreements
$
(2.6
)
 
$
3.2

 
$
(11.8
)
 
$
(0.3
)
 
Six months ended June 30,
 
2020
 
2019
 
Amount of loss
recognized
in OCE
 
Amount of loss reclassified from Accumulated OCE
into Net earnings
 
Amount of loss
recognized
in OCE
 
Amount of gain reclassified from Accumulated OCE
into Net earnings
Swap agreements
$
(24.2
)
 
$
4.4

 
$
(18.0
)
 
$
(1.0
)