XML 23 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated and Combined Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities:      
Net earnings $ 168.5 $ 254.2 $ 133.0
Adjustments to reconcile net earnings to net cash provided by operating activities:      
Depreciation and amortization 217.0 206.5 208.3
Amortization of debt issuance costs, bond premium and original issue discount 3.1 3.5 2.7
Loss on extinguishment of debt, net 5.8 12.6 0.0
Deferred income taxes, net (7.5) (78.4) 3.2
Equity-based compensation 50.9 18.9 12.4
Changes in assets and liabilities, net of acquired assets and liabilities:      
Trade and other receivables, including receivables from related parties 44.5 (52.5) (6.4)
Prepaid expenses and other assets (41.5) 1.7 (11.2)
Deferred contract costs (6.4) 35.6 26.2
Deferred revenues (44.8) (48.5) (51.9)
Trade accounts payable and other liabilities 45.9 (2.5) 9.4
Net cash provided by operating activities 435.5 351.1 325.7
Cash flows from investing activities:      
Additions to property and equipment (30.0) (27.4) (38.1)
Additions to computer software (73.1) (53.3) (41.9)
Business acquisitions, net of cash acquired (43.4) 0.0 (150.2)
Other investing activities 2.4 (4.0) 0.0
Net cash used in investing activities (144.1) (84.7) (230.2)
Cash flows from financing activities:      
Borrowings 935.5 480.0 55.0
Debt repayments (1,067.9) (214.8) (149.0)
Senior Notes redemption 0.0 (390.0) 0.0
Senior Notes redemption fee 0.0 (18.8) 0.0
Purchases of treasury stock (141.5) (136.7) 0.0
Distributions to members 0.0 (75.3) (48.6)
Receipt from finalization of tax distribution 1.8 0.0 0.0
Capital lease payments 0.0 (13.8) (5.0)
Tax withholding payments for restricted share vesting (9.4) (6.1) 0.0
Debt issuance costs (5.8) (8.6) 0.0
Net cash used in financing activities (287.3) (384.1) (147.6)
Net increase (decrease) in cash and cash equivalents 4.1 (117.7) (52.1)
Cash and cash equivalents, beginning of period 16.2 133.9 186.0
Cash and cash equivalents, end of period 20.3 16.2 133.9
Supplemental cash flow information:      
Interest paid (48.0) (56.7) (60.2)
Income taxes paid, net $ (32.8) $ (15.7) $ (21.9)