XML 59 R43.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Schedule of Summarized Segment Financial Information
Summarized financial information concerning our segments is shown in the tables below (in millions):
 
Year ended December 31, 2018
 
Software Solutions
 
Data and Analytics
 
Corporate and Other
 
Total
Revenues
$
962.0

 
$
154.5

 
$
(2.5
)
(1)
$
1,114.0

Expenses:
 
 
 
 
 
 
 
Operating expenses
394.8

 
115.0

 
115.6

 
625.4

Transition and integration costs
—

 
—

 
6.6

 
6.6

EBITDA
567.2

 
39.5

 
(124.7
)
 
482.0

Depreciation and amortization
112.9

 
14.1

 
90.0

(2)
217.0

Operating income (loss)
454.3

 
25.4

 
(214.7
)
 
265.0

Interest expense, net
 
 
 
 
 
 
(51.7
)
Other expense, net
 
 
 
 
 
 
(7.1
)
Earnings before income taxes
 
 
 
 
 
 
206.2

Income tax expense
 
 
 
 
 
 
37.7

Net earnings
 
 
 
 
 
 
$
168.5

 
 
 
 
 
 
 
 
Balance sheet data:
 
 
 
 
 
 
 
Total assets
$
3,227.8

 
$
310.2

 
$
115.4

(3)
$
3,653.4

Goodwill
$
2,157.6

 
$
172.1

 
$
—

 
$
2,329.7


_______________________________________________________
(1)
Revenues for Corporate and Other represent deferred revenue purchase accounting adjustments recorded in accordance with GAAP.
(2)
Depreciation and amortization for Corporate and Other primarily represents net incremental depreciation and amortization adjustments associated with the application of purchase accounting recorded in accordance with GAAP.
(3)
Receivables from related parties are included in Corporate and Other.
 
Year ended December 31, 2017
 
Software Solutions
 
Data and Analytics
 
Corporate and Other
 
Total
Revenues
$
904.5

 
$
151.6

 
$
(4.5
)
(1)
$
1,051.6

Expenses:
 
 
 
 
 
 
 
Operating expenses
388.0

 
113.2

 
68.3

 
569.5

Transition and integration costs
—

 
—

 
13.1

 
13.1

EBITDA
516.5

 
38.4

 
(85.9
)
 
469.0

Depreciation and amortization
101.2

 
12.8

 
92.5

(2)
206.5

Operating income (loss)
415.3

 
25.6

 
(178.4
)
 
262.5

Interest expense, net
 
 
 
 
 
 
(57.5
)
Other expense, net
 
 
 
 
 
 
(12.6
)
Earnings before income taxes
 
 
 
 
 
 
192.4

Income tax benefit
 
 
 
 
 
 
(61.8
)
Net earnings
 
 
 
 
 
 
$
254.2

 
 
 
 
 
 
 
 
Balance sheet data:
 
 
 
 
 
 
 
Total assets
$
3,223.5

 
$
304.7

 
$
127.7

(3)
$
3,655.9

Goodwill
$
2,134.7

 
$
172.1

 
$
—

 
$
2,306.8

_______________________________________________________
(1)
Revenues for Corporate and Other represent deferred revenue purchase accounting adjustments recorded in accordance with GAAP.
(2)
Depreciation and amortization for Corporate and Other primarily represents net incremental depreciation and amortization adjustments associated with the application of purchase accounting recorded in accordance with GAAP.
(3)
Receivables from related parties are included in Corporate and Other.
 
Year ended December 31, 2016
 
Software Solutions
 
Data and Analytics
 
Corporate and Other
 
Total
Revenues
$
860.7

 
$
172.6

 
$
(7.3
)
(1)
$
1,026.0

Expenses:
 
 
 
 
 
 
 
Operating expenses
374.6

 
144.4

 
63.6

 
582.6

Transition and integration costs
—

 
—

 
2.3

 
2.3

EBITDA
486.1

 
28.2

 
(73.2
)
 
441.1

Depreciation and amortization
107.0

 
8.0

 
93.3

(2)
208.3

Operating income (loss)
379.1

 
20.2

 
(166.5
)
 
232.8

Interest expense, net
 
 
 
 
 
 
(67.6
)
Other expense, net
 
 
 
 
 
 
(6.4
)
Earnings before income taxes
 
 
 
 
 
 
158.8

Income tax expense
 
 
 
 
 
 
25.8

Net earnings
 
 
 
 
 
 
$
133.0

 
 
 
 
 
 
 
 
Balance sheet data:
 
 
 
 
 
 
 
Total assets
$
3,242.0

 
$
310.3

 
$
209.7

(3)
$
3,762.0

Goodwill
$
2,131.7

 
$
172.1

 
$
—

 
$
2,303.8

_______________________________________________________
(1)
Revenues for Corporate and Other represent deferred revenue purchase accounting adjustments recorded in accordance with GAAP.
(2)
Depreciation and amortization for Corporate and Other primarily represents net incremental depreciation and amortization adjustments associated with the application of purchase accounting recorded in accordance with GAAP.