XML 54 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Schedule of Long-term Debt
The 2018 Term A Loan is subject to amortization of principal, payable in quarterly installments on the last day of each fiscal quarter equal to the percentage set forth below of the initial aggregate principal amount of the term loans for such fiscal quarter:
Payment Dates
 
Percentage
December 31, 2018 through and including March 31, 2020
 
0.63%
Commencing on June 30, 2020 through and including March 31, 2022
 
1.25%
Commencing on June 30, 2022 through and including March 31, 2023
 
2.50%
Long-term debt consists of the following (in millions):
 
December 31, 2018
 
December 31, 2017
 
Principal
 
Debt
issuance
costs
 
Discount
 
Total
 
Principal
 
Debt
issuance
costs
 
Discount
 
Total
Term A Loan
$
1,234.4

 
$
(6.9
)
 
$
—

 
$
1,227.5

 
$
1,004.3

 
$
(7.0
)
 
$
—

 
$
997.3

Term B Loan
—

 
—

 
—

 
—

 
390.0

 
(2.5
)
 
(1.4
)
 
386.1

Revolving Credit Facility
82.5

 
(5.4
)
 
—

 
77.1

 
55.0

 
(4.3
)
 
—

 
50.7

Other
32.9

 
—

 
(0.8
)
 
32.1

 
—

 
—

 
—

 
—

Total long-term debt
1,349.8

 
(12.3
)
 
(0.8
)
 
1,336.7

 
1,449.3

 
(13.8
)
 
(1.4
)
 
1,434.1

Less: Current portion of long-term debt
53.2

 
(0.2
)
 
(0.5
)
 
52.5

 
55.5

 
(0.4
)
 
—

 
55.1

Long-term debt, net of current portion
$
1,296.6

 
$
(12.1
)
 
$
(0.3
)
 
$
1,284.2

 
$
1,393.8

 
$
(13.4
)
 
$
(1.4
)
 
$
1,379.0

Schedule of Derivative Instruments in Statement of Financial Position, Fair Value
As of December 31, 2018, we have the following interest rate swap agreements (collectively, the "Swap Agreements") (in millions):
Effective dates
 
Notional amount
 
Fixed rates
February 1, 2016 through January 31, 2019
 
$
200.0

 
1.01%
February 1, 2016 through January 31, 2019
 
$
200.0

 
1.01%
March 31, 2017 through March 31, 2022
 
$
200.0

 
2.08%
September 29, 2017 through September 30, 2021
 
$
200.0

 
1.69%
April 30, 2018 through April 30, 2023
 
$
250.0

 
2.61%
January 31, 2019 through January 31, 2023
 
$
300.0

 
2.65%
The estimated fair value of our Swap Agreements in the Consolidated Balance Sheets is as follows (in millions):
 
 
December 31,
Balance Sheet Account
 
2018
 
2017
Prepaid expenses and other current assets
 
$
0.5

 
$
—

Other non-current assets
 
$
6.2

 
$
6.7

Other non-current liabilities
 
$
4.5

 
$
—

Schedule of Derivative Instruments, Effect on Other Comprehensive Income (Loss)
Below is a summary of the effect of derivative instruments on amounts recognized in Other comprehensive earnings (loss) ("OCE") on the accompanying Consolidated Statements of Earnings and Comprehensive Earnings (in millions):
 
Year ended December 31, 2018
 
Year ended December 31, 2017
 
Amount of loss recognized
in OCE
 
Amount of gain reclassified from Accumulated OCE
into Net earnings
 
Amount of gain
recognized
in OCE
 
Amount of loss reclassified from Accumulated OCE
into Net earnings
Swap agreements
 
 
 
 
 
 
 
Attributable to noncontrolling interests
$
—

 
$
—

 
$
1.7

 
$
0.5

Attributable to Black Knight
0.7

 
2.7

 
3.7

 
0.4

Total
$
0.7

 
$
2.7

 
$
5.4

 
$
0.9

Schedule of Maturities of Long-term Debt
As of December 31, 2018, principal maturities are as follows (in millions):
2019
$
53.2

2020
65.7

2021
62.5

2022
109.4

2023
1,059.0

Total
$
1,349.8