XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.2.2
Long-Term Debt (Tables)
9 Months Ended
Sep. 30, 2022
Long-Term Debt  
Schedule of Long-term Debt

Long-term debt consists of the following (in millions):

​

​

​

​

​

​

​

​

​

    

September 30, 2022

    

December 31, 2021

Term A Loan

​

$

1,128.4

​

$

1,150.0

Revolving Credit Facility

​

 

565.6

​

 

256.0

Senior Notes

​

 

1,000.0

​

 

1,000.0

Other

​

 

5.0

​

 

8.9

Total long-term debt principal

​

 

2,699.0

​

 

2,414.9

Less: current portion of long-term debt

​

 

(33.6)

​

 

(32.5)

Long-term debt before debt issuance costs and discount

​

 

2,665.4

​

 

2,382.4

Less: debt issuance costs and discount

​

 

(16.8)

​

 

(19.8)

Long-term debt, net of current portion

​

$

2,648.6

​

$

2,362.6

Schedule of Maturities of Long-term Debt

As of September 30, 2022, principal maturities, including payments related to our finance leases, are as follows (in millions):

​

​

​

​

​

2022

    

$

7.2

2023

​

​

33.7

2024

​

 

57.5

2025

​

 

57.5

2026

​

 

1,543.1

Thereafter

​

 

1,000.0

Total

​

$

2,699.0

Schedule of Derivative Instruments in Statement of Financial Position, Fair Value

We enter into interest rate swap agreements to hedge forecasted monthly interest rate payments on our floating rate debt. As of September 30, 2022, we had the following interest rate swap agreements (collectively, the "Swap Agreements") (in millions):

​

​

​

​

​

​

​

​

Effective dates

    

Notional amount

    

Fixed rates

April 30, 2018 through April 30, 2023

​

$

250.0

 

2.61

%

January 31, 2019 through January 31, 2023

​

$

300.0

 

2.65

%

​

​

​

​

​

​

​

​

Effective dates

    

Notional amount

    

Fixed rate

March 31, 2017 through March 31, 2022

​

$

200.0

 

2.08

%

The estimated fair values of our Swap Agreements are as follows (in millions):

​

​

​

​

​

​

​

​

​

    

September 30, 2022

    

December 31, 2021

Other current assets

​

$

3.4

​

$

—

​

​

​

​

​

​

​

Other current liabilities

​

$

—

​

$

1.0

Other non-current liabilities

​

$

—

​

$

13.9

Schedule of Derivative Instruments, Effect on Other Comprehensive Income (Loss)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended September 30, 

​

​

2022

​

2021

​

    

​

​

    

Amount of loss 

    

​

​

    

Amount of loss 

​

​

Amount of gain

​

reclassified from 

​

Amount of loss

​

reclassified from 

​

​

recognized  

​

Accumulated OCE  

​

recognized

​

Accumulated OCE  

​

​

in OCE

​

into Net earnings

​

  in OCE

​

into Net earnings

Swap agreements

​

$

1.4

​

$

0.4

​

$

(0.2)

​

$

4.0

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Nine months ended September 30, 

​

​

2022

​

2021

​

​

​

​

    

Amount of loss 

    

​

​

    

Amount of loss

​

​

Amount of gain 

​

reclassified from 

​

Amount of gain

​

reclassified from 

​

​

recognized  

​

Accumulated OCE  

​

recognized  

​

Accumulated OCE 

​

​

in OCE

​

into Net earnings

​

in OCE

​

 into Net earnings

Swap agreements

​

$

8.0

​

$

5.6

​

$

0.1

​

$

11.9

​