Ok
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
For the quarterly period ended
OR
Commission File Number
______________________________________________________________________________________________________________________________________________________
(Exact name of registrant as specified in its charter)
(
___________________________________________________________________
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
There were
FORM 10-Q
QUARTERLY REPORT
Quarter Ended September 30, 2022
TABLE OF CONTENTS
i
Part I: FINANCIAL INFORMATION
Item 1.Condensed Consolidated Financial Statements (Unaudited)
BLACK KNIGHT, INC.
Condensed Consolidated Balance Sheets
(In millions)
(Unaudited)
September 30, 2022 | December 31, 2021 | |||||
ASSETS | ||||||
Current assets: |
|
|
|
| ||
Cash and cash equivalents | $ | | $ | | ||
Trade receivables, net |
| |
| | ||
Prepaid expenses and other current assets |
| |
| | ||
Receivables from related parties |
| |
| | ||
Total current assets |
| |
| | ||
Property and equipment, net |
| |
| | ||
Software, net |
| |
| | ||
Other intangible assets, net |
| |
| | ||
Goodwill |
| |
| | ||
Investments in unconsolidated affiliates |
| |
| | ||
Deferred contract costs, net |
| |
| | ||
Other non-current assets |
| |
| | ||
Total assets | $ | | $ | | ||
LIABILITIES AND EQUITY |
|
|
|
| ||
Current liabilities: |
|
|
|
| ||
Trade accounts payable and other accrued liabilities | $ | | $ | | ||
Income taxes payable | | | ||||
Accrued compensation and benefits |
| |
| | ||
Current portion of debt |
| |
| | ||
Deferred revenues |
| |
| | ||
Total current liabilities |
| |
| | ||
Deferred revenues |
| |
| | ||
Deferred income taxes |
| |
| | ||
Long-term debt, net of current portion |
| |
| | ||
Other non-current liabilities |
| |
| | ||
Total liabilities |
| |
| | ||
Commitments and contingencies (Note 10) |
|
|
|
| ||
Redeemable noncontrolling interests |
| |
| | ||
Equity: |
|
|
|
| ||
Common stock; $ |
| |
| | ||
Preferred stock; $ |
| |
| | ||
Additional paid-in capital |
| |
| | ||
Retained earnings |
| |
| | ||
Accumulated other comprehensive loss |
| ( |
| ( | ||
Treasury stock, at cost, |
| ( |
| ( | ||
Total shareholders’ equity |
| |
| | ||
Total liabilities, redeemable noncontrolling interests and shareholders’ equity | $ | | $ | |
See Notes to Condensed Consolidated Financial Statements (Unaudited).
1
BLACK KNIGHT, INC.
Condensed Consolidated Statements of Earnings and Comprehensive Earnings
(In millions, except per share data)
(Unaudited)
Three months ended September 30, | Nine months ended September 30, | |||||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 | |||||
Revenues | $ | | $ | | $ | | $ | | ||||
Expenses: |
|
|
|
|
|
|
| |||||
Operating expenses |
| | |
| |
| | |||||
Depreciation and amortization |
| | |
| |
| | |||||
Transition and integration costs |
| | ( |
| |
| | |||||
Total expenses |
| |
| |
| |
| | ||||
Operating income |
| |
| |
| |
| | ||||
Other income and expense: |
|
|
|
|
|
|
|
| ||||
Interest expense, net |
| ( | ( |
| ( |
| ( | |||||
Other expense, net |
| ( | ( |
| ( |
| ( | |||||
Total other expense, net |
| ( |
| ( |
| ( |
| ( | ||||
Earnings before income taxes and equity in earnings of unconsolidated affiliates |
| |
| |
| |
| | ||||
Income tax expense |
| | | |
| | ||||||
Earnings before equity in earnings of unconsolidated affiliates |
| |
| |
| |
| | ||||
Equity in earnings of unconsolidated affiliates, net of tax |
| | |
| |
| | |||||
Net earnings |
| |
| |
| |
| | ||||
Net losses attributable to redeemable noncontrolling interests |
| — | |
| |
| | |||||
Net earnings attributable to Black Knight | $ | | $ | | $ | | $ | | ||||
Other comprehensive (losses) earnings: |
|
|
|
|
|
|
|
| ||||
Unrealized holding gains (losses), net of tax(1) |
| | ( | | | |||||||
Reclassification adjustments for losses included in net earnings, net of tax(2) |
| | | | | |||||||
Total unrealized gains on interest rate swaps, net of tax |
| |
| |
| |
| | ||||
Foreign currency translation adjustment, net of tax (3) |
| ( | — | ( | ( | |||||||
Unrealized losses on investments in unconsolidated affiliates, net of tax(4) |
| ( | ( | ( | ( | |||||||
Other comprehensive (losses) earnings |
| ( |
| |
| |
| | ||||
Comprehensive earnings |
| |
| |
| |
| | ||||
Net losses attributable to redeemable noncontrolling interests |
| — | |
| |
| | |||||
Comprehensive earnings attributable to Black Knight | $ | | $ | | $ | | $ | | ||||
Net earnings per share attributable to Black Knight common shareholders: |
|
|
|
|
|
|
|
| ||||
Basic | $ | | $ | | $ | | $ | | ||||
Diluted | $ | | $ | | $ | | $ | | ||||
Weighted average shares of common stock outstanding (see Note 5): |
|
|
|
|
| |||||||
Basic |
| |
| |
| |
| | ||||
Diluted |
| |
| |
| |
| |
(1) | Net of income tax expense of $ |
(2) | Amounts reclassified to net earnings relate to losses on interest rate swaps and are included in Interest expense, net above. Amounts are net of income tax benefit of $ |
(3) | Net of income tax benefit of $ |
(4) | Net of income tax benefit of $ |
See Notes to Condensed Consolidated Financial Statements (Unaudited).
2
BLACK KNIGHT, INC.
Condensed Consolidated Statements of Equity
(In millions)
(Unaudited)
Three months ended September 30, 2022 | |||||||||||||||||||||||||
Accumulated | |||||||||||||||||||||||||
Additional | other | Total | Redeemable | ||||||||||||||||||||||
Common stock | paid-in | Retained | comprehensive | Treasury stock | shareholders’ | noncontrolling | |||||||||||||||||||
| Shares |
| $ |
| capital |
| earnings |
| loss |
| Shares |
| $ |
| equity |
| interests | ||||||||
Balance, June 30, 2022 |
| | $ | — | $ | | $ | | $ | ( |
| | $ | ( | $ | | $ | | |||||||
Fair value adjustment to redeemable noncontrolling interests in Optimal Blue Holdco, LLC |
| — |
| — |
| |
| — |
| — |
| — |
| — |
| |
| ( | |||||||
Grant of restricted shares of common stock |
| — |
| — |
| ( |
| — |
| — |
| — |
| |
| — |
| — | |||||||
Forfeitures of restricted shares of common stock |
| — |
| — |
| |
| — |
| — |
| — |
| ( |
| — |
| — | |||||||
Tax withholding payments for restricted share vesting |
| — |
| — |
| ( |
| — |
| — |
| — |
| — |
| ( |
| — | |||||||
Vesting of restricted shares granted from treasury stock |
| — |
| — |
| |
| — |
| — |
| — |
| ( |
| — |
| — | |||||||
Equity-based compensation expense |
| — |
| — |
| |
| — |
| — |
| — |
| — |
| |
| — | |||||||
Net earnings |
| — |
| — |
| — |
| |
| — |
| — |
| — |
| |
| — | |||||||
Equity-based compensation expense of unconsolidated affiliates |
| — |
| — |
| — |
| |
| — |
| — |
| — |
| |
| — | |||||||
Foreign currency translation adjustment |
| — |
| — |
| — |
| — |
| ( |
| — |
| — |
| ( |
| — | |||||||
Unrealized gains on interest rate swaps, net |
| — |
| — |
| — |
| — |
| |
| — |
| — |
| |
| — | |||||||
Other comprehensive loss on investments in unconsolidated affiliates |
| — |
| — |
| — |
| — |
| ( |
| — |
| — |
| ( |
| — | |||||||
Other | — | — | | — | — | — | — | | — | ||||||||||||||||
Balance, September 30, 2022 |
| | $ | — | $ | | $ | | $ | ( |
| | $ | ( | $ | | $ | |
Three months ended September 30, 2021 | |||||||||||||||||||||||||
Accumulated | |||||||||||||||||||||||||
Additional | other | Total | Redeemable | ||||||||||||||||||||||
Common stock | paid-in | Retained | comprehensive | Treasury stock | shareholders’ | noncontrolling | |||||||||||||||||||
| Shares |
| $ |
| capital |
| earnings |
| loss |
| Shares |
| $ |
| equity |
| interests | ||||||||
Balance, June 30, 2021 |
| | $ | — | $ | | $ | | $ | ( |
| | $ | ( | $ | | $ | | |||||||
Fair value adjustment to redeemable noncontrolling interests in Optimal Blue Holdco, LLC | — | — | ( | — | — | — | — | ( | | ||||||||||||||||
Grant of restricted shares of common stock |
| — |
| — |
| ( |
| — |
| — |
| ( |
| |
| — |
| — | |||||||
Forfeitures of restricted shares of common stock |
| — |
| — |
| |
| — |
| — |
| — |
| ( |
| — |
| — | |||||||
Equity-based compensation expense |
| — |
| — |
| |
| — |
| — |
| — |
| — |
| |
| — | |||||||
Net earnings (losses) |
| — |
| — |
| — |
| |
| — |
| — |
| — |
| |
| ( | |||||||
Equity-based compensation expense of unconsolidated affiliates |
| — |
| — |
| — |
| |
| — |
| — |
| — |
| |
| — | |||||||
Purchases of treasury stock |
| — |
| — |
| — |
| — |
| — |
| |
| ( |
| ( |
| — | |||||||
Unrealized gains on interest rate swaps, net |
| — |
| — |
| — |
| — |
| |
| — |
| — |
| |
| — | |||||||
Other comprehensive loss on investments in unconsolidated affiliates |
| — |
| — |
| — |
| — |
| ( |
| — |
| — |
| ( |
| — | |||||||
Balance, September 30, 2021 |
| | $ | — | $ | | $ | | $ | ( |
| | $ | ( | $ | | $ | |
See Notes to Condensed Consolidated Financial Statements (Unaudited).
3
BLACK KNIGHT, INC.
Condensed Consolidated Statements of Equity
(In millions)
(Unaudited)
Nine months ended September 30, 2022 | |||||||||||||||||||||||||
Accumulated | |||||||||||||||||||||||||
Additional | other | Total | Redeemable | ||||||||||||||||||||||
Common stock | paid-in | Retained | comprehensive | Treasury stock | shareholders’ | noncontrolling | |||||||||||||||||||
| Shares |
| $ |
| capital |
| earnings |
| loss |
| Shares |
| $ |
| equity |
| interests | ||||||||
Balance, December 31, 2021 |
| | $ | — | $ | | $ | | $ | ( |
| | $ | ( | $ | | $ | | |||||||
Fair value adjustment to redeemable noncontrolling interests in Optimal Blue Holdco, LLC |
| — |
| — |
| ( |
| — |
| — |
| — |
| — |
| ( |
| | |||||||
Acquisition of remaining redeemable noncontrolling interests in Optimal Blue Holdco, LLC | — | — | — | — | — | — | — | — | ( | ||||||||||||||||
Grant of restricted shares of common stock |
| — |
| — |
| ( |
| — |
| — |
| ( |
| |
| — |
| — | |||||||
Forfeitures of restricted shares of common stock |
| — |
| — |
| |
| — |
| — |
| — |
| ( |
| — |
| — | |||||||
Tax withholding payments for restricted share vesting |
| — |
| — |
| ( |
| — |
| — |
| — |
| — |
| ( |
| — | |||||||
Vesting of restricted shares granted from treasury stock |
| — |
| — |
| |
| — |
| — |
| |
| ( |
| — |
| — | |||||||
Equity-based compensation expense |
| — |
| — |
| |
| — |
| — |
| — |
| — |
| |
| — | |||||||
Net earnings (losses) |
| — |
| — |
| — |
| |
| — |
| — |
| — |
| |
| ( | |||||||
Equity-based compensation expense of unconsolidated affiliates |
| — |
| — |
| — |
| ( |
| — |
| — |
| — |
| ( |
| — | |||||||
Foreign currency translation adjustment |
| — |
| — |
| — |
| — |
| ( |
| — |
| — |
| ( |
| — | |||||||
Unrealized gains on interest rate swaps, net |
| — |
| — |
| — |
| — |
| |
| — |
| — |
| |
| — | |||||||
Other comprehensive loss on investments in unconsolidated affiliates |
| — |
| — |
| — |
| — |
| ( |
| — |
| — |
| ( |
| — | |||||||
Other | — | — | | — | — | — | — | | — | ||||||||||||||||
Balance, September 30, 2022 |
| | $ | — | $ | | $ | | $ | ( |
| | $ | ( | $ | | $ | |
Nine months ended September 30, 2021 | |||||||||||||||||||||||||
Accumulated | |||||||||||||||||||||||||
Additional | other | Total | Redeemable | ||||||||||||||||||||||
Common stock | paid-in | Retained | comprehensive | Treasury stock | shareholders’ | noncontrolling | |||||||||||||||||||
| Shares |
| $ |
| capital |
| earnings |
| loss |
| Shares |
| $ |
| equity |
| interests | ||||||||
Balance, December 31, 2020 |
| | $ | — | $ | | $ | | $ | ( |
| | $ | ( | $ | | $ | | |||||||
Fair value adjustment to redeemable noncontrolling interests in Optimal Blue Holdco, LLC | — | — | ( | — | — | — | — | ( | | ||||||||||||||||
Grant of restricted shares of common stock |
| — |
| — |
| ( |
| — |
| — |
| ( |
| |
| — |
| — | |||||||
Forfeitures of restricted shares of common stock |
| — |
| — |
| |
| — |
| — |
| — |
| ( |
| — |
| — | |||||||
Tax withholding payments for restricted share vesting |
| ( |
| — |
| ( |
| — |
| — |
| — |
| — |
| ( |
| — | |||||||
Vesting of restricted shares granted from treasury stock |
| — |
| — |
| |
| — |
| — |
| |
| ( |
| — |
| — | |||||||
Equity-based compensation expense |
| — |
| — |
| |
| — |
| — |
| — |
| — |
| |
| — | |||||||
Net earnings (losses) |
| — |
| — |
| — |
| |
| — |
| — |
| — |
| |
| ( | |||||||
Equity-based compensation expense of unconsolidated affiliates |
| — |
| — |
| — |
| |
| — |
| — |
| — |
| |
| — | |||||||
Purchases of treasury stock |
| — |
| — |
| — |
| — |
| — |
| |