XML 44 R31.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
Schedule of Summarized Segment Financial Information Summarized financial information concerning our segments is shown in the tables below (in millions):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended June 30, 2022

​

​

Software 

​

Data and 

​

Corporate and 

​

​

​

​

    

Solutions

    

Analytics

    

Other

    

Total

Revenues

​

$

339.4

    

$

55.1

​

$

—

​

$

394.5

Expenses:

​

 

  

​

 

  

​

 

  

  

 

  

Operating expenses

​

 

148.7

​

 

37.4

​

 

30.7

(1)

 

216.8

Transition and integration costs

​

 

—

​

 

—

​

 

8.2

(2)

 

8.2

EBITDA

​

 

190.7

​

 

17.7

​

 

(38.9)

  

 

169.5

Depreciation and amortization

​

 

35.9

​

 

4.0

​

 

52.6

(3)

 

92.5

Operating income (loss)

​

 

154.8

​

 

13.7

​

 

(91.5)

  

 

77.0

Interest expense, net

​

 

  

​

 

  

​

 

  

  

 

(22.6)

Other expense, net

​

 

  

​

 

  

​

 

  

  

 

(2.4)

Earnings before income taxes and equity in losses of unconsolidated affiliates

​

 

  

​

 

  

​

 

  

  

 

52.0

Income tax expense

​

 

  

​

 

  

​

 

  

  

 

11.6

Earnings before equity in losses of unconsolidated affiliates

​

 

  

​

 

  

​

 

  

  

 

40.4

Equity in losses of unconsolidated affiliates, net of tax

​

 

  

​

 

  

​

 

  

  

 

(0.1)

Net earnings

​

 

  

​

 

  

​

 

  

  

$

40.3

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended June 30, 2021

​

​

Software 

    

Data and 

​

Corporate and 

​

​

​

​

    

Solutions

​

Analytics

​

Other

​

Total

Revenues

​

$

305.4

​

$

55.9

​

$

—

​

$

361.3

Expenses:

​

 

  

​

 

  

​

 

  

  

 

  

Operating expenses

​

 

130.6

​

 

35.1

​

 

31.3

(1)

 

197.0

Transition and integration costs

​

 

—

​

​

—

​

 

4.3

(2)

 

4.3

EBITDA

​

 

174.8

​

 

20.8

​

 

(35.6)

  

 

160.0

Depreciation and amortization

​

 

33.2

​

 

3.7

​

 

53.5

(3)

 

90.4

Operating income (loss)

​

 

141.6

​

 

17.1

​

 

(89.1)

  

 

69.6

Interest expense, net

​

 

  

​

 

  

​

 

  

  

 

(20.9)

Other expense, net

​

 

  

​

 

  

​

 

  

  

 

(1.0)

Earnings before income taxes and equity in losses of unconsolidated affiliates

​

 

  

​

 

  

​

 

  

  

 

47.7

Income tax expense

​

 

  

​

 

  

​

 

  

  

 

10.5

Earnings before equity in losses of unconsolidated affiliates

​

 

  

​

 

  

​

 

  

  

 

37.2

Equity in losses of unconsolidated affiliates, net of tax

​

 

  

​

 

  

​

 

  

  

 

(5.0)

Net earnings

​

​

​

​

​

​

​

​

​

​

​

32.2

Net losses attributable to redeemable noncontrolling interests

​

​

​

​

​

​

​

​

​

​

​

7.5

Net earnings attributable to Black Knight

​

 

  

​

 

  

​

 

  

  

$

39.7

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Six months ended June 30, 2022

​

​

Software 

    

Data and 

​

Corporate and 

​

​

​

​

    

Solutions

​

Analytics

    

Other

    

Total

Revenues

​

$

670.1

  

$

111.6

​

$

—

​

$

781.7

Expenses:

​

 

  

  

 

  

​

 

  

  

 

  

Operating expenses

​

 

291.2

  

 

74.9

​

 

58.6

(1)

 

424.7

Transition and integration costs

​

 

—

  

 

—

​

 

15.8

(2)

 

15.8

EBITDA

​

 

378.9

​

 

36.7

​

 

(74.4)

  

 

341.2

Depreciation and amortization

​

 

71.0

  

 

7.8

​

 

105.2

(3)

 

184.0

Operating income (loss)

​

 

307.9

​

 

28.9

​

 

(179.6)

  

 

157.2

Interest expense, net

​

 

  

  

 

  

​

 

  

  

 

(43.7)

Other expense, net

​

 

  

  

 

  

​

 

  

  

 

(3.6)

Earnings before income taxes and equity in earnings of unconsolidated affiliates

​

 

  

  

 

  

​

 

  

  

 

109.9

Income tax expense

​

 

  

  

 

  

​

 

  

  

 

10.5

Earnings before equity in earnings of unconsolidated affiliates

​

 

  

  

 

  

​

 

  

  

 

99.4

Equity in earnings of unconsolidated affiliates, net of tax

​

 

  

  

 

  

​

 

  

  

 

303.0

Net earnings

​

 

  

  

 

  

​

 

  

  

 

402.4

Net losses attributable to redeemable noncontrolling interests

​

 

  

  

 

  

​

 

  

  

 

2.5

Net earnings attributable to Black Knight

​

 

  

  

 

  

​

 

  

  

$

404.9

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Six months ended June 30, 2021

​

​

Software 

​

Data and 

​

Corporate and 

    

​

​

​

    

Solutions

    

Analytics

    

Other

    

Total

Revenues

​

$

601.2

​

$

109.8

​

$

—

​

$

711.0

Expenses:

​

 

  

​

 

  

​

 

  

  

 

  

Operating expenses

​

 

255.5

​

 

69.3

​

 

58.4

(1)

 

383.2

Transition and integration costs

​

 

—

​

 

—

​

 

12.2

(2)

 

12.2

EBITDA

​

 

345.7

​

 

40.5

​

 

(70.6)

  

 

315.6

Depreciation and amortization

​

 

64.4

​

 

7.5

​

 

106.3

(3)

 

178.2

Operating income (loss)

​

 

281.3

​

 

33.0

​

 

(176.9)

  

 

137.4

Interest expense, net

​

 

  

​

 

  

​

 

  

  

 

(41.2)

Other expense, net

​

 

  

​

 

  

​

 

  

  

 

(4.2)

Earnings before income taxes and equity in earnings of unconsolidated affiliates

​

 

  

​

 

  

​

 

  

  

 

92.0

Income tax expense

​

 

  

​

 

  

​

 

  

  

 

15.7

Earnings before equity in earnings of unconsolidated affiliates

​

 

  

​

 

  

​

 

  

  

 

76.3

Equity in earnings of unconsolidated affiliates, net of tax

​

 

  

​

 

  

​

 

  

  

 

1.4

Net earnings

​

​

​

​

​

​

​

​

​

​

​

77.7

Net losses attributable to redeemable noncontrolling interests

​

​

​

​

​

​

​

​

​

​

​

16.1

Net earnings attributable to Black Knight

​

 

  

​

 

  

​

 

  

  

$

93.8

(1)Operating expenses for Corporate and Other includes equity-based compensation, including certain related payroll taxes, of $13.0 million and $13.2 million for the three months ended June 30, 2022 and 2021, respectively, and $24.2 million and $23.7 million for the six months ended June 30, 2022 and 2021, respectively.
(2)Transition and integration costs primarily consists of costs associated with acquisitions and costs related to the ICE Transaction.
(3)Depreciation and amortization for Corporate and Other primarily represents net incremental depreciation and amortization adjustments associated with the application of purchase accounting recorded in accordance with GAAP.