XML 44 R31.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
Schedule of Summarized Segment Financial Information Summarized financial information concerning our segments is shown in the tables below (in millions):

Three months ended June 30, 2022

Software 

Data and 

Corporate and 

    

Solutions

    

Analytics

    

Other

    

Total

Revenues

$

339.4

    

$

55.1

$

$

394.5

Expenses:

 

  

 

  

 

  

  

 

  

Operating expenses

 

148.7

 

37.4

 

30.7

(1)

 

216.8

Transition and integration costs

 

 

 

8.2

(2)

 

8.2

EBITDA

 

190.7

 

17.7

 

(38.9)

  

 

169.5

Depreciation and amortization

 

35.9

 

4.0

 

52.6

(3)

 

92.5

Operating income (loss)

 

154.8

 

13.7

 

(91.5)

  

 

77.0

Interest expense, net

 

  

 

  

 

  

  

 

(22.6)

Other expense, net

 

  

 

  

 

  

  

 

(2.4)

Earnings before income taxes and equity in losses of unconsolidated affiliates

 

  

 

  

 

  

  

 

52.0

Income tax expense

 

  

 

  

 

  

  

 

11.6

Earnings before equity in losses of unconsolidated affiliates

 

  

 

  

 

  

  

 

40.4

Equity in losses of unconsolidated affiliates, net of tax

 

  

 

  

 

  

  

 

(0.1)

Net earnings

 

  

 

  

 

  

  

$

40.3

Three months ended June 30, 2021

Software 

    

Data and 

Corporate and 

    

Solutions

Analytics

Other

Total

Revenues

$

305.4

$

55.9

$

$

361.3

Expenses:

 

  

 

  

 

  

  

 

  

Operating expenses

 

130.6

 

35.1

 

31.3

(1)

 

197.0

Transition and integration costs

 

 

4.3

(2)

 

4.3

EBITDA

 

174.8

 

20.8

 

(35.6)

  

 

160.0

Depreciation and amortization

 

33.2

 

3.7

 

53.5

(3)

 

90.4

Operating income (loss)

 

141.6

 

17.1

 

(89.1)

  

 

69.6

Interest expense, net

 

  

 

  

 

  

  

 

(20.9)

Other expense, net

 

  

 

  

 

  

  

 

(1.0)

Earnings before income taxes and equity in losses of unconsolidated affiliates

 

  

 

  

 

  

  

 

47.7

Income tax expense

 

  

 

  

 

  

  

 

10.5

Earnings before equity in losses of unconsolidated affiliates

 

  

 

  

 

  

  

 

37.2

Equity in losses of unconsolidated affiliates, net of tax

 

  

 

  

 

  

  

 

(5.0)

Net earnings

32.2

Net losses attributable to redeemable noncontrolling interests

7.5

Net earnings attributable to Black Knight

 

  

 

  

 

  

  

$

39.7

Six months ended June 30, 2022

Software 

    

Data and 

Corporate and 

    

Solutions

Analytics

    

Other

    

Total

Revenues

$

670.1

  

$

111.6

$

$

781.7

Expenses:

 

  

  

 

  

 

  

  

 

  

Operating expenses

 

291.2

  

 

74.9

 

58.6

(1)

 

424.7

Transition and integration costs

 

  

 

 

15.8

(2)

 

15.8

EBITDA

 

378.9

 

36.7

 

(74.4)

  

 

341.2

Depreciation and amortization

 

71.0

  

 

7.8

 

105.2

(3)

 

184.0

Operating income (loss)

 

307.9

 

28.9

 

(179.6)

  

 

157.2

Interest expense, net

 

  

  

 

  

 

  

  

 

(43.7)

Other expense, net

 

  

  

 

  

 

  

  

 

(3.6)

Earnings before income taxes and equity in earnings of unconsolidated affiliates

 

  

  

 

  

 

  

  

 

109.9

Income tax expense

 

  

  

 

  

 

  

  

 

10.5

Earnings before equity in earnings of unconsolidated affiliates

 

  

  

 

  

 

  

  

 

99.4

Equity in earnings of unconsolidated affiliates, net of tax

 

  

  

 

  

 

  

  

 

303.0

Net earnings

 

  

  

 

  

 

  

  

 

402.4

Net losses attributable to redeemable noncontrolling interests

 

  

  

 

  

 

  

  

 

2.5

Net earnings attributable to Black Knight

 

  

  

 

  

 

  

  

$

404.9

Six months ended June 30, 2021

Software 

Data and 

Corporate and 

    

    

Solutions

    

Analytics

    

Other

    

Total

Revenues

$

601.2

$

109.8

$

$

711.0

Expenses:

 

  

 

  

 

  

  

 

  

Operating expenses

 

255.5

 

69.3

 

58.4

(1)

 

383.2

Transition and integration costs

 

 

 

12.2

(2)

 

12.2

EBITDA

 

345.7

 

40.5

 

(70.6)

  

 

315.6

Depreciation and amortization

 

64.4

 

7.5

 

106.3

(3)

 

178.2

Operating income (loss)

 

281.3

 

33.0

 

(176.9)

  

 

137.4

Interest expense, net

 

  

 

  

 

  

  

 

(41.2)

Other expense, net

 

  

 

  

 

  

  

 

(4.2)

Earnings before income taxes and equity in earnings of unconsolidated affiliates

 

  

 

  

 

  

  

 

92.0

Income tax expense

 

  

 

  

 

  

  

 

15.7

Earnings before equity in earnings of unconsolidated affiliates

 

  

 

  

 

  

  

 

76.3

Equity in earnings of unconsolidated affiliates, net of tax

 

  

 

  

 

  

  

 

1.4

Net earnings

77.7

Net losses attributable to redeemable noncontrolling interests

16.1

Net earnings attributable to Black Knight

 

  

 

  

 

  

  

$

93.8

(1)Operating expenses for Corporate and Other includes equity-based compensation, including certain related payroll taxes, of $13.0 million and $13.2 million for the three months ended June 30, 2022 and 2021, respectively, and $24.2 million and $23.7 million for the six months ended June 30, 2022 and 2021, respectively.
(2)Transition and integration costs primarily consists of costs associated with acquisitions and costs related to the ICE Transaction.
(3)Depreciation and amortization for Corporate and Other primarily represents net incremental depreciation and amortization adjustments associated with the application of purchase accounting recorded in accordance with GAAP.