XML 25 R12.htm IDEA: XBRL DOCUMENT v3.22.2
Investments in Unconsolidated Affiliates
6 Months Ended
Jun. 30, 2022
Equity Method Investments and Joint Ventures [Abstract]  
Investments in Unconsolidated Affiliates

(4)Investments in Unconsolidated Affiliates

DNB is a leading global provider of business decisioning data and analytics. On January 8, 2021, DNB completed its acquisition of Bisnode Business Information Group AB (the “Bisnode acquisition”). In connection with the Bisnode acquisition, DNB issued 6.2 million shares of common stock, which resulted in a decrease in our ownership interest in DNB from 13.0% to 12.8% at that time.

On February 15, 2022, we exchanged 36.4 million shares of DNB common stock and $433.5 million in cash in connection with the acquisition of the remaining Class A units in Optimal Blue Holdco we acquired from Cannae and THL. The number of shares of DNB common stock was valued at $722.5 million based on the 20-day volume-weighted average trading price of DNB for the period ended on

February 14, 2022. We recognized a gain of $305.4 million, net of tax of $102.6 million, related to this transaction. As of June 30, 2022, we own 18.5 million shares of DNB common stock for an ownership interest of approximately 4.3% of DNB’s outstanding common stock.

We hold less than 20% of the outstanding common equity of DNB, but we continue to account for our investment under the equity method because we continue to have significant influence over DNB primarily through a combination of an agreement with certain other DNB investors pursuant to which we agreed to collectively vote together on matters related to the election of DNB directors for a period of three years following the initial public offering of DNB and our investment.

As of June 30, 2022, DNB’s closing share price was $15.03, and the fair value of our investment in DNB was $277.7 million before tax.

Summarized consolidated financial information for DNB is presented below (in millions):

    

June 30, 2022

    

December 31, 2021

Current assets

$

748.1

$

718.0

Non-current assets

 

8,948.5

 

9,279.2

Total assets

$

9,696.6

$

9,997.2

Current liabilities, including short-term debt

$

948.0

$

1,004.9

Non-current liabilities

 

5,102.9

 

5,247.0

Total liabilities

 

6,050.9

 

6,251.9

Total equity

 

3,645.7

 

3,745.3

Total liabilities and shareholders' equity

$

9,696.6

$

9,997.2

Three months ended June 30, 

Six months ended June 30, 

2022

2021

2022

2021

Revenues

$

537.3

$

520.9

$

1,073.3

$

1,025.4

Loss before provision for income taxes and equity in net income of affiliates

 

(0.7)

 

(8.5)

 

(40.5)

 

(42.2)

Net loss

 

 

(50.8)

 

(29.8)

 

(74.1)

Net loss attributable to DNB

(1.8)

 

(51.7)

 

(33.1)

 

(76.7)

Equity in (losses) earnings of unconsolidated affiliates, net of tax consists of the following (in millions):

Three months ended June 30, 

Six months ended June 30, 

    

2022

    

2021

    

2022

    

2021

Equity in losses of unconsolidated affiliates, net of tax

$

(0.1)

$

(5.0)

$

(2.4)

$

(8.5)

Non-cash gain related to DNB's issuance of common stock, net of tax

 

 

 

 

9.9

Gain related to DNB investment, net of tax

305.4

Equity in (losses) earnings of unconsolidated affiliates, net of tax

$

(0.1)

$

(5.0)

$

303.0

$

1.4