XML 23 R6.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated and Combined Statements of Equity - USD ($)
shares in Millions, $ in Millions
Common stock
Cumulative Effect, Period of Adoption, Adjusted Balance
Common stock
Additional paid-in capital
Cumulative Effect, Period of Adoption, Adjusted Balance
Additional paid-in capital
Retained earnings
Cumulative Effect, Period of Adoption, Adjustment
Retained earnings
Cumulative Effect, Period of Adoption, Adjusted Balance
Retained earnings
Accumulated other comprehensive loss
Cumulative Effect, Period of Adoption, Adjustment
Accumulated other comprehensive loss
Cumulative Effect, Period of Adoption, Adjusted Balance
Accumulated other comprehensive loss
Treasury stock
Cumulative Effect, Period of Adoption, Adjusted Balance
Treasury stock
Redeemable noncontrolling interests
Cumulative Effect, Period of Adoption, Adjustment
Cumulative Effect, Period of Adoption, Adjusted Balance
Total
Beginning balance at Dec. 31, 2018     $ 1,585.8 $ 1,585.8 $ (1.0) $ 380.1 $ 381.1 $ 1.0 $ 1.3 $ 0.3 $ (180.7) $ (180.7)     $ 1,786.5 $ 1,786.5
Beginning balance (shares) at Dec. 31, 2018 153.2 153.2                 3.9 3.9        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Accounting Standards Update [Extensible List]                               Accounting Standards Update 2018-02 [Member]
Grant of restricted shares of common stock       (43.7)               $ 43.7        
Grant of restricted shares of common stock (in shares)                       (0.9)        
Forfeitures of restricted shares of common stock       3.1               $ (3.1)        
Forfeitures of restricted shares of common stock (shares)                       0.1        
Tax withholding payments for restricted share vesting       (15.9)                       $ (15.9)
Tax withholding payments for restricted share vesting (shares)   (0.1)                            
Vesting of restricted shares granted from treasury stock       6.7               $ (6.7)        
Vesting of restricted shares granted from treasury stock (in shares)                       0.1        
Purchases of treasury stock                       $ (11.9)       (11.9)
Purchases of treasury stock (share)                       0.2        
Equity based compensation expense       50.8                       50.8
Net earnings (losses)             108.8                 108.8
Equity-based compensation expense of unconsolidated affiliates             1.7                 1.7
Foreign currency translation adjustment                   (0.1)           (0.1) [1]
Unrealized gains losses on interest rate swaps, net                   (18.0)           (18.0)
Other comprehensive gains (loss) on investments in unconsolidated affiliates                   (3.4)           (3.4) [2]
Ending balance at Dec. 31, 2019     $ 1,586.8 1,586.8 $ (1.1) $ 489.5 490.6   $ (20.2) (20.2) $ (158.7) $ (158.7)   $ (1.1) $ 1,897.4 $ 1,898.5
Ending balance (shares) at Dec. 31, 2019 153.1 153.1                 3.4 3.4        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Accounting Standards Update [Extensible List]                               Accounting Standards Update 2016-13 [Member]
Issuance of common stock, net of underwriters' discount and issuance costs       484.2                       $ 484.2
Issuance of common stock, net of underwriters' discount and issuance costs (in shares)   7.1                            
Grant of restricted shares of common stock       (24.9)               $ 24.9        
Grant of restricted shares of common stock (in shares)                       (0.5)        
Forfeitures of restricted shares of common stock       0.6               $ (0.6)        
Tax withholding payments for restricted share vesting       (22.4)                       (22.4)
Tax withholding payments for restricted share vesting (shares)   (0.1)                            
Vesting of restricted shares granted from treasury stock       10.2               $ (10.2)        
Vesting of restricted shares granted from treasury stock (in shares)                       0.2        
Equity based compensation expense       39.4                       39.4
Contributions received for redeemable noncontrolling interests in Optimal Blue Holdco, LLC                         $ 578.0      
Deferred income taxes recognized related to the contribution of Compass Analytics to Optimal Blue Holdco, LLC       (1.9)                       (1.9)
Fair value adjustment to redeemable noncontrolling interests       (18.3)                 18.3     (18.3)
Net earnings (losses)             264.1                 264.1
Net losses attributable to redeemable noncontrolling interests                         (18.3)     18.3
Equity-based compensation expense of unconsolidated affiliates             3.8                 3.8
Foreign currency translation adjustment                   (0.1)           (0.1) [1]
Unrealized gains losses on interest rate swaps, net                   (11.7)           (11.7)
Other comprehensive gains (loss) on investments in unconsolidated affiliates                   (6.8)           (6.8) [2]
Ending balance at Dec. 31, 2020       2,053.7     757.4     (38.8)   $ (144.6) 578.0     2,627.7
Ending balance (shares) at Dec. 31, 2020   160.1                   3.1        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Grant of restricted shares of common stock       (35.3)               $ 35.3        
Grant of restricted shares of common stock (in shares)                       (0.7)        
Forfeitures of restricted shares of common stock       3.0               $ (3.0)        
Tax withholding payments for restricted share vesting       (25.6)                       (25.6)
Tax withholding payments for restricted share vesting (shares)   (0.1)                            
Vesting of restricted shares granted from treasury stock       12.2               $ (12.2)        
Vesting of restricted shares granted from treasury stock (in shares)                       0.3        
Purchases of treasury stock                       $ (146.7)       (146.7)
Purchases of treasury stock (share)                       2.0        
Equity based compensation expense       41.7                       41.7
Fair value adjustment to redeemable noncontrolling interests       (638.8)                 638.8     (638.8)
Net earnings (losses)             207.9                 207.9
Net losses attributable to redeemable noncontrolling interests                         28.0     28.0
Equity-based compensation expense of unconsolidated affiliates             2.9                 2.9
Foreign currency translation adjustment                   (0.4)           (0.4) [1]
Unrealized gains losses on interest rate swaps, net                   17.0           17.0
Other comprehensive gains (loss) on investments in unconsolidated affiliates                   4.7           4.7 [2]
Ending balance at Dec. 31, 2021       $ 1,410.9     $ 968.2     $ (17.5)   $ (271.2) $ 1,188.8     $ 2,090.4
Ending balance (shares) at Dec. 31, 2021   160.0                   4.7        
[1] Net of income tax benefit of less than $0.1 million for the years ended December 31, 2021, 2020 and 2019.
[2] Net of income tax expense of $1.6 million and net of income tax benefit of $2.3 million and $1.1 million for the years ended December 31, 2021, 2020 and 2019, respectively