XML 61 R44.htm IDEA: XBRL DOCUMENT v3.22.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)

Income tax expense consists of the following (in millions):

Year ended December 31, 

    

2021

    

2020

    

2019

Current:

 

  

 

  

 

  

Federal

$

37.1

$

41.5

$

39.5

State

 

13.1

 

11.6

 

9.7

Foreign

 

1.0

 

1.0

 

0.9

Total current

 

51.2

 

54.1

 

50.1

Deferred:

 

  

 

  

 

  

Federal

 

(11.5)

 

(10.6)

 

(0.2)

State

 

(4.0)

 

(1.9)

 

(8.0)

Total deferred

 

(15.5)

 

(12.5)

 

(8.2)

Total income tax expense

$

35.7

$

41.6

$

41.9

Reconciliation of the Federal Statutory Rate to Effective Tax Rate

A reconciliation of our federal statutory income tax rate to our effective income tax rate is as follows:

    

Year ended December 31, 

 

    

2021

    

2020

    

2019

    

Federal statutory rate

21.0

%  

21.0

%

21.0

%

State income taxes, net of federal benefit

3.7

 

4.2

4.1

Redeemable noncontrolling interests

1.4

 

1.3

Tax credits

(6.2)

 

(4.6)

(2.3)

Restricted share vesting

(2.7)

 

(2.6)

(1.1)

Effect of deferred revaluation related to lower blended state tax rate

(3.3)

Prior year return to provision adjustments

(2.8)

(5.0)

(0.9)

Effect of Optimal Blue acquisition and related transactions

 

1.4

Non-deductible executive compensation

1.2

 

1.2

Unrecognized tax benefit

1.9

(0.2)

Other

1.2

 

0.1

1.3

Effective tax rate

16.8

%  

18.9

%

18.6

%

Schedule of Deferred Tax Assets and Liabilities

The components of deferred tax assets and liabilities consist of the following (in millions):

December 31, 

    

2021

    

2020

Deferred tax assets:

 

  

 

  

Equity method investments

$

2.6

$

5.2

Equity-based compensation

 

4.6

 

9.7

Deferred revenues

 

20.5

 

22.6

Interest rate swaps

 

3.8

 

9.5

Other

 

25.3

 

24.1

Total deferred tax assets

 

56.8

 

71.1

Deferred tax liabilities:

 

  

 

  

Goodwill and other intangible assets

 

(183.4)

 

(170.0)

Deferred contract costs

 

(44.1)

 

(42.1)

Property, equipment and software

 

(30.2)

 

(32.7)

Partnership basis

 

(80.1)

 

(105.4)

Other

 

(3.1)

 

(4.9)

Total deferred tax liabilities

 

(340.9)

 

(355.1)

Net deferred tax liability

$

(284.1)

$

(284.0)

Schedule of Unrecognized Tax Benefits Roll Forward

December 31, 

    

2021

    

2020

Balance, January 1

$

4.1

    

$

Additions based on tax positions of prior years

 

3.3

 

2.8

Additions based on tax positions of current year

 

2.3

 

1.3

Balance, December 31

$

9.7

$

4.1