XML 21 R4.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Operations and Comprehensive Earnings - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Income Statement [Abstract]      
Revenues $ 1,475.2 $ 1,238.5 $ 1,177.2
Expenses:      
Operating expenses 793.9 669.6 646.0
Depreciation and amortization 365.0 270.7 236.2
Transition and integration costs 13.3 31.4 5.4
Total expenses 1,172.2 971.7 887.6
Operating income 303.0 266.8 289.6
Other income and expense:      
Interest expense, net (83.6) (62.9) (63.5)
Other (expense) income, net (6.4) 16.4 (1.4)
Total other expense, net (90.0) (46.5) (64.9)
Earnings before income taxes and equity in earnings (losses) of unconsolidated affiliates 213.0 220.3 224.7
Income tax expense 35.7 41.6 41.9
Earnings before equity in earnings (losses) of unconsolidated affiliates 177.3 178.7 182.8
Equity in earnings (losses) of unconsolidated affiliates, net of tax 2.6 67.1 (74.0)
Net earnings 179.9 245.8 108.8
Net losses attributable to redeemable noncontrolling interests 28.0 18.3  
Net earnings attributable to Black Knight 207.9 264.1 108.8
Other comprehensive earnings (loss):      
Unrealized holding gains (losses), net of tax(1) [1] 1.7 (23.9) (18.0)
Reclassification adjustments for losses included in net earnings, net of tax(2) [2] 15.3 12.2  
Total unrealized gains (losses) on interest rate swaps, net of tax 17.0 (11.7) (18.0)
Foreign currency translation adjustment, net of tax (3) [3] (0.4) (0.1) (0.1)
Unrealized gains (losses) on investments in unconsolidated affiliates, net of tax(4) [4] 4.7 (6.8) (3.4)
Other comprehensive earnings (loss) 21.3 (18.6) (21.5)
Comprehensive earnings 201.2 227.2 87.3
Net losses attributable to redeemable noncontrolling interests 28.0 18.3  
Comprehensive earnings attributable to Black Knight $ 229.2 $ 245.5 $ 87.3
Net earnings per share attributable to Black Knight common shareholders:      
Basic $ 1.34 $ 1.74 $ 0.74
Diluted $ 1.33 $ 1.73 $ 0.73
Weighted average shares of common stock outstanding (see Note 5):      
Basic 155.1 152.0 147.7
Diluted 155.8 152.9 148.6
[1] Net of income expense of $0.6 million and net of income tax benefit of $8.1 million and $6.1 million for the years ended December 31, 2021, 2020 and 2019, respectively.
[2] Amounts reclassified to net earnings relate to losses on interest rate swaps and are included in Interest expense, net above. Amounts are net of income tax benefit of $5.2 million and $4.1 million for the years ended December 31, 2021 and 2020, respectively.
[3] Net of income tax benefit of less than $0.1 million for the years ended December 31, 2021, 2020 and 2019.
[4] Net of income tax expense of $1.6 million and net of income tax benefit of $2.3 million and $1.1 million for the years ended December 31, 2021, 2020 and 2019, respectively