XML 19 R6.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities    
Net income (loss) $ 7,195 $ (9,963)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 51 44
Accretion related to marketable securities (625) (375)
Stock-based compensation 2,507 1,457
Change in fair value of warrant liability (27,141) (1,816)
Loss (gain) from equity method investment 928 341
Changes in operating assets and liabilities:    
Accounts receivable - related party (11) (9)
Prepaid and other current assets 1,081 (196)
Operating lease right-of-use assets 165 571
Other assets 6 (40)
Accounts payable 555 (312)
Accrued and other liabilities 1,288 334
Operating lease liability (39) (674)
Net cash used in operating activities (14,040) (10,638)
Net Cash Provided by (Used in) Investing Activities [Abstract]    
Purchases of marketable securities (47,183) (30,922)
Maturities of marketable securities 31,274 13,411
Purchases of property and equipment (149)  
Net cash (used in) provided by investing activities (16,058) (17,511)
Net Cash Provided by (Used in) Financing Activities, Continuing Operations [Abstract]    
Proceeds from issuance of common stock, net (includes $1,794 in aggregate gross proceeds from related parties)   16,405
Proceeds from issuance of pre-funded warrants, net (includes $1,769 in aggregate gross proceeds from related parties)   5,031
Proceeds from issuance of common warrants (includes $1,472 in aggregate gross proceeds from related parties)   8,934
Proceeds from the exercise of common stock warrants (includes $4,960 in aggregate proceeds from related parties) 35,745  
Proceeds from exercise of common stock options 304  
Net cash provided by financing activities 36,049 30,370
Net increase in cash and cash equivalents 5,951 2,221
Cash and cash equivalents at beginning of the period 8,740 12,620
Cash and cash equivalents at end of the period $ 14,691 $ 14,841