XML 53 R38.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes  
Schedule of components of loss before income tax

The components of loss before income tax is as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 

​

    

2024

    

2023

    

2022

Domestic

​

$

(62,293)

​

$

(27,029)

​

$

(41,307)

Foreign

​

 

—

​

 

—

​

 

—

​

​

$

(62,293)

​

$

(27,029)

​

$

(41,307)

Schedule of reconciliation of the effective tax rate to the U.S. Federal statutory rate

A reconciliation of the Company’s effective tax rate to the U.S. Federal statutory rate is as follows:

​

​

​

​

​

​

​

​

​

​

December 31, 

 

​

    

2024

    

2023

    

2022

 

Federal tax benefit at statutory rate

​

21

%  

21

%  

21

%  

State tax, net of Federal benefit

​

7

%  

8

%  

8

%  

Change in valuation allowance

​

(12)

%  

(25)

%  

(22)

%  

Research and development tax credits

​

2

%  

3

%  

2

%  

Share based Compensation

​

—

%  

(1)

%  

(1)

%  

162(m) covered employees compensation limitation

​

(1)

%  

—

%  

—

​

FIN48 Reserve

​

—

%  

(1)

%  

—

%  

Investment in Angel

​

(1)

%  

(5)

%  

(7)

​

Warrant liability

​

(15)

%  

—

%  

—

%  

Other

​

(1)

%  

—

​

(1)

​

Effective income tax rate

​

0

%  

0

%  

0

%

Schedule of principal components of the net deferred tax assets

The principal components of the Company’s net deferred tax assets are as follows (in thousands)

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 

​

    

2024

    

2023

    

2022

Deferred tax assets

​

​

​

​

​

​

​

​

​

Net operating loss carryforwards

​

$

64,080

​

$

59,314

​

$

56,030

Tax credit carryforwards

​

 

11,953

​

 

10,752

​

 

9,888

Capitalized tax assets

​

 

118

​

 

138

​

 

155

Accruals

​

 

135

​

 

116

​

 

124

Stock compensation

​

​

5,898

​

​

5,883

​

​

5,487

Operating lease liability

​

​

314

​

​

384

​

​

728

IRC 174 capitalization

​

​

8,387

​

​

6,713

​

​

4,518

Other

​

 

—

​

 

—

​

 

21

Total deferred tax assets

​

$

90,885

​

$

83,300

​

$

76,951

Deferred tax liabilities

​

​

​

​

​

​

​

​

​

Operating lease right-of-use asset

​

$

(330)

​

$

(322)

​

$

(620)

Other

​

​

(22)

​

​

—

​

​

—

Valuation allowance

​

 

(90,533)

​

 

(82,978)

​

 

(76,331)

Net deferred tax assets

​

$

—

​

$

—

​

$

—

Schedule of unrecognized tax benefits activity

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 

​

    

2024

     

2023

    

2022

Unrecognized tax benefits beginning of the period

​

$

12,823

​

$

12,720

​

$

12,504

Decrease related to the prior year

​

 

17

​

 

(119)

​

 

—

Increased related to the current year

​

 

296

​

 

222

​

 

216

Unrecognized tax benefits, end of the period

​

$

13,136

​

$

12,823

​

$

12,720