XML 82 R26.htm IDEA: XBRL DOCUMENT v3.22.4
BUSINESS COMBINATION AND GOODWILL (Tables)
12 Months Ended
Dec. 31, 2021
Business Combination and Asset Acquisition [Abstract]  
SCHEDULE OF RECOGNIZED IDENTIFIED ASSETS ACQUIRED AND LIABILITIES ASSUMED

The purchase price was allocated on the acquisition date of Xixingdao as follows:

 

      
Account and other receivables  $305,866 
Inventories   79,332 
Other net assets   (12,884)
Distribution channel   3,145,260 
Due to related party   (135,080)
Noncontrolling interest   (549,033)
Goodwill   6,940,530 
Total purchase price  $9,773,991 
SCHEDULE OF BUSINESS ACQUISITION PRO FORMA INFORMATION

The following unaudited pro forma information presents the combined results of operations for the years ended December 31, 2020 and 2019 as if the acquisition of Xixingdao had occurred as of January 1, 2020 and May 31, 2019, the inception date of Xixingdao. These unaudited pro forma results are presented for informational purpose only and are not necessarily indicative of what the actual results of operations of the combined company would have been if the Company consummated the acquisition on January 1, 2020 or May 31, 2019, nor are they indicative of future results of operations:

 

   2020   2019 
   For the years ended December 31 
   2020   2019 
Pro forma net revenues  $5,327,633   $853,926 
Pro forma net loss   3,634,335    159,007 
Pro forma net loss attributable to Fortune Valley Treasures, Inc.   3,243,848    180,882