XML 58 R2.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2022
Dec. 31, 2021
Dec. 31, 2020
Current assets      
Cash and cash equivalents $ 239,443 $ 123,163 $ 249,837
Accounts receivable (including $116,995 and $43,477 from related parties as of September 30, 2022 and December 31, 2021, respectively) 3,650,531 2,662,168 2,468,038
Inventories 147,097 81,073 144,565
Prepayments and other current assets (including $1,957,201 and $1,813,904 to related parties as of September 30, 2022 and December 31, 2021, respectively) 2,507,504 2,176,713 383,808
Due from related party 26,364 984,806
Total current assets 6,544,575 5,069,481 4,231,054
Non-current assets      
Deposits paid (including $1,607,955 and $1,596,075 to related parties as of September 30, 2022 and December 31, 2021, respectively) 2,316,264 2,306,160 671,921
Property and equipment, net 110,019 140,394 47,815
Operating lease right-of-use assets 317,612 385,896 153,251
Operating lease right-of-use assets, related parties 76,639 98,626 160,013
Intangible assets, net 1,475,000 2,281,790 3,028,490
Goodwill 1,255,931 1,406,289 1,368,915
Total Assets 12,096,040 11,688,636 9,661,459
Current liabilities      
Operating lease obligations – current 110,896 133,586 67,915
Operating lease obligations, related parties - current 24,851 22,666 160,238
Accounts payable (including $3,629 and $17,789 to related parties as of September 30, 2022 and December 31, 2021, respectively) 155,039 239,492 251,541
Accrued liabilities 131,363 128,343 277,531
Bank and other borrowings - current 413,207 101,207
Income tax payable 111,142 25,726 321,670
Customer advances 176,213 382,518 580,151
Due to related parties 596,006 683,981 337,400
Total current liabilities 1,718,717 1,717,519 1,996,446
Non-current liabilities      
Operating lease obligations – non-current 202,180 240,611 85,764
Operating lease obligations, related parties – non-current 57,238 77,934 93,332
Bank and other borrowings 89,424 188,218 254,266
Total Liabilities 2,067,559 2,224,282 2,429,808
Stockholders’ Equity      
Common stock (150,000,000 shares authorized, 15,655,038 shares issued and outstanding as of September 30, 2022 and December 31, 2021) 15,655 15,655 [1] 15,655 [1]
Additional paid-in capital 11,061,233 11,061,233 [1] 11,061,233 [1]
Accumulated deficit and statutory reserves (809,468) (2,561,681) (4,341,417)
Accumulated other comprehensive income (loss) (679,256) 544,305 300,265
Total Fortune Valley Treasures, Inc. stockholders’ equity 9,588,164 9,059,512 7,035,736
Noncontrolling interests 440,317 404,842 195,915
Total Stockholders’ Equity 10,028,481 9,464,354 7,231,651 [2]
Total Liabilities and Stockholders’ Equity $ 12,096,040 $ 11,688,636 $ 9,661,459
[1] Given effect of the Reverse Stock Split, See Note 12
[2] Given effect of the Reverse Stock Split, see Note 9