XML 368 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Statement of Cash Flows (USD $)
In Millions, unless otherwise specified
9 Months Ended 12 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Operating Activities:          
Net income $ 279.1us-gaap_NetIncomeLoss $ 93.5us-gaap_NetIncomeLoss $ 143.5us-gaap_NetIncomeLoss $ 113.4us-gaap_NetIncomeLoss $ 107.1us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash flow provided by operating activities:          
Depreciation and amortization 146.6us-gaap_DepreciationAndAmortization 146.5us-gaap_DepreciationAndAmortization 195.8us-gaap_DepreciationAndAmortization 196.8us-gaap_DepreciationAndAmortization 211.9us-gaap_DepreciationAndAmortization
Deferred tax (benefit) liability (246.4)us-gaap_DeferredIncomeTaxExpenseBenefit 4.7us-gaap_DeferredIncomeTaxExpenseBenefit (15.5)us-gaap_DeferredIncomeTaxExpenseBenefit (6.6)us-gaap_DeferredIncomeTaxExpenseBenefit 32.8us-gaap_DeferredIncomeTaxExpenseBenefit
Stock-based compensation 10.9us-gaap_ShareBasedCompensation 5.8us-gaap_ShareBasedCompensation 7.5us-gaap_ShareBasedCompensation [1] 5.7us-gaap_ShareBasedCompensation [1] 5.0us-gaap_ShareBasedCompensation [1]
Provision for doubtful accounts 2.3us-gaap_ProvisionForDoubtfulAccounts 0.3us-gaap_ProvisionForDoubtfulAccounts 0.4us-gaap_ProvisionForDoubtfulAccounts 3.1us-gaap_ProvisionForDoubtfulAccounts 3.0us-gaap_ProvisionForDoubtfulAccounts
Net (gain) loss on dispositions (1.4)us-gaap_GainLossOnDispositionOfAssets1 (9.8)us-gaap_GainLossOnDispositionOfAssets1 (27.3)us-gaap_GainLossOnDispositionOfAssets1 2.2us-gaap_GainLossOnDispositionOfAssets1 2.0us-gaap_GainLossOnDispositionOfAssets1
Equity in earnings of investee companies, net of tax (1.4)us-gaap_IncomeLossFromEquityMethodInvestments (1.9)us-gaap_IncomeLossFromEquityMethodInvestments (2.5)us-gaap_IncomeLossFromEquityMethodInvestments (2.2)us-gaap_IncomeLossFromEquityMethodInvestments (1.7)us-gaap_IncomeLossFromEquityMethodInvestments
Distributions from investee companies 3.2us-gaap_EquityMethodInvestmentDividendsOrDistributions 3.9us-gaap_EquityMethodInvestmentDividendsOrDistributions 4.4us-gaap_EquityMethodInvestmentDividendsOrDistributions 6.4us-gaap_EquityMethodInvestmentDividendsOrDistributions 6.2us-gaap_EquityMethodInvestmentDividendsOrDistributions
Amortization of deferred financing costs and debt discount 10.7us-gaap_AmortizationOfFinancingCosts 0us-gaap_AmortizationOfFinancingCosts      
Increase (Decrease) in Operating Capital [Abstract]          
(Increase) decrease in receivables     (7.1)us-gaap_IncreaseDecreaseInReceivables 7.6us-gaap_IncreaseDecreaseInReceivables 7.6us-gaap_IncreaseDecreaseInReceivables
Decrease in prepaid expenses and other current assets     9.5us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 3.9us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 1.2us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Increase (decrease) in accounts payable and accrued expenses     (32.2)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (26.5)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (35.7)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Increase (decrease) in deferred revenues     7.1us-gaap_IncreaseDecreaseInDeferredRevenue 0.9us-gaap_IncreaseDecreaseInDeferredRevenue (2.5)us-gaap_IncreaseDecreaseInDeferredRevenue
(Decrease) increase in income taxes     (6.5)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (3.8)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 1.8us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other, net     4.0us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 5.0us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 1.4us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Change in assets and liabilities, net of investing and financing activities (19.1)us-gaap_IncreaseDecreaseInOperatingCapital (64.3)us-gaap_IncreaseDecreaseInOperatingCapital      
Net cash flow provided by operating activities 184.5us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 178.7us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 281.1us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 305.9us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 340.1us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing Activities:          
Capital expenditures (43.6)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (41.5)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (60.9)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (48.2)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (43.6)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Acquisitions 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (10.7)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (11.5)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (0.4)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (7.9)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Proceeds from dispositions 2.3us-gaap_ProceedsFromSaleOfProductiveAssets 11.1us-gaap_ProceedsFromSaleOfProductiveAssets 28.7us-gaap_ProceedsFromSaleOfProductiveAssets 0.5us-gaap_ProceedsFromSaleOfProductiveAssets 0.8us-gaap_ProceedsFromSaleOfProductiveAssets
Net cash flow used for investing activities (41.3)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (41.1)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (43.7)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (48.1)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (50.7)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing Activities:          
Proceeds from IPO 615.0us-gaap_ProceedsFromIssuanceInitialPublicOffering 0us-gaap_ProceedsFromIssuanceInitialPublicOffering      
Proceeds from long-term debt borrowings 1,598.0us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt      
Deferred financing fees (24.8)us-gaap_PaymentsOfFinancingCosts 0us-gaap_PaymentsOfFinancingCosts      
Excess tax benefit from stock-based compensation 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 5.5us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 5.8us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 2.9us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 2.3us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Distribution of debt and IPO proceeds to CBS (2,038.8)us-gaap_PaymentsOfCapitalDistribution 0us-gaap_PaymentsOfCapitalDistribution      
Net cash contribution from (distribution to) CBS 39.8out_Netcashcontributiondistributiontoparent (138.6)out_Netcashcontributiondistributiontoparent (232.6)out_Netcashcontributiondistributiontoparent (279.7)out_Netcashcontributiondistributiontoparent (269.4)out_Netcashcontributiondistributiontoparent
Dividends (88.8)us-gaap_PaymentsOfDividends 0us-gaap_PaymentsOfDividends      
Other     (0.2)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (0.2)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (0.2)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash flow provided by (used for) financing activities 100.4us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (133.1)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (227.0)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (277.0)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (267.3)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash and cash equivalents (1.2)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (0.6)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (0.8)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 1.8us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (3.5)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase in cash and cash equivalents 242.4us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 3.9us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 9.6us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (17.4)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 18.6us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 29.8us-gaap_CashAndCashEquivalentsAtCarryingValue 20.2us-gaap_CashAndCashEquivalentsAtCarryingValue 20.2us-gaap_CashAndCashEquivalentsAtCarryingValue 37.6us-gaap_CashAndCashEquivalentsAtCarryingValue 19.0us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 272.2us-gaap_CashAndCashEquivalentsAtCarryingValue 24.1us-gaap_CashAndCashEquivalentsAtCarryingValue 29.8us-gaap_CashAndCashEquivalentsAtCarryingValue 20.2us-gaap_CashAndCashEquivalentsAtCarryingValue 37.6us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow Information:          
Cash paid for income taxes 31.4us-gaap_IncomeTaxesPaidNet 75.3us-gaap_IncomeTaxesPaidNet 112.8us-gaap_IncomeTaxesPaidNet 96.5us-gaap_IncomeTaxesPaidNet 50.9us-gaap_IncomeTaxesPaidNet
Cash paid for interest 25.6us-gaap_InterestPaid 0us-gaap_InterestPaid      
Non-cash investing and financing activities:          
Investments in investee companies     13.1us-gaap_ContributionOfProperty 0us-gaap_ContributionOfProperty 0us-gaap_ContributionOfProperty
Accrued purchases of property and equipment $ 3.5us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 1.7us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 12.8us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 15.5us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 10.1us-gaap_CapitalExpendituresIncurredButNotYetPaid
[1] (a)Stock-based compensation is classified as a Corporate expense.