XML 419 R26.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Information
9 Months Ended 12 Months Ended
Sep. 30, 2014
Dec. 31, 2013
Segment Reporting [Abstract]    
Segment Information
Segment Information

The following tables set forth our financial performance by segment. We manage our operations through two segments—U.S. and International.
 
 
 
 
Nine Months Ended
 
 
 
 
September 30,
(in millions)
 
 
 
 
 
2014
 
2013
Revenues:
 
 
 
 
 
 
 
 
U.S.
 
 
 
 
 
$
842.4

 
$
827.6

International
 
 
 
 
 
116.4

 
122.5

Total revenues
 
 
 
 
 
$
958.8

 
$
950.1



We present Operating income (loss) before Depreciation, Amortization, Net gain (loss) on dispositions, Stock-based compensation, Restructuring charges and Acquisition costs (“Adjusted OIBDA”) as the primary measure of profit and loss for our operating segments in accordance with FASB guidance for segment reporting.
 
 
 
 
Nine Months Ended
 
 
 
 
September 30,
(in millions)
 
 
 
 
 
2014
 
2013
Net income
 
 
 
 
 
$
279.1

 
$
93.5

(Benefit) provision for income taxes
 
 
 
 
 
(202.9
)
 
70.5

Equity in earnings of investee companies, net of tax
 
 
 
 
 
(1.4
)
 
(1.9
)
Interest expense (income), net
 
 
 
 
 
57.3

 

Other (income) expense, net
 
 
 
 
 
0.5

 

Operating income
 
 
 
 
 
132.6

 
162.1

Restructuring charges(a)
 
 
 
 
 
6.2

 

Acquisition costs(a)
 
 
 
 
 
1.4

 

Net gain on dispositions
 
 
 
 
 
(1.4
)
 
(9.8
)
Depreciation and amortization
 
 
 
 
 
146.6

 
146.5

Stock-based compensation(a)
 
 
 
 
 
7.4

 
5.8

Total Adjusted OIBDA
 
 
 
 
 
$
292.8

 
$
304.6

 
 
 
 
 
 
 
 
 
Adjusted OIBDA:
 
 
 
 
 
 
 
 
U.S.
 
 
 
 
 
$
293.0

 
$
300.2

International
 
 
 
 
 
16.9

 
20.0

Corporate
 
 
 
 
 
(17.1
)
 
(15.6
)
Total Adjusted OIBDA
 
 
 
 
 
$
292.8

 
$
304.6


(a)
Restructuring charges (including stock-based compensation of $3.5 million), costs related to the Acquisition and stock-based compensation are classified as Corporate expense.
 
 
 
 
Nine Months Ended
 
 
 
 
September 30,
(in millions)
 
 
 
 
 
2014
 
2013
Operating income (loss):
 
 
 
 
 
 
 
 
U.S.
 
 
 
 
 
$
168.5

 
$
185.4

International
 
 
 
 
 
(3.8
)
 
(1.9
)
Corporate
 
 
 
 
 
(32.1
)
 
(21.4
)
Total operating income
 
 
 
 
 
$
132.6

 
$
162.1

 
 
 
 
 
 
 
 
 
Net (gain) loss on dispositions:
 
 
 
 
 
 
 
 
U.S.
 
 
 
 
 
$
(1.3
)
 
$
(10.0
)
International
 
 
 
 
 
(0.1
)
 
0.2

Total gain on dispositions
 
 
 
 
 
$
(1.4
)
 
$
(9.8
)
 
 
 
 
 
 
 
 
 
Depreciation and amortization:
 
 
 
 
 
 
 
 
U.S.
 
 
 
 
 
$
125.8

 
$
124.8

International
 
 
 
 
 
20.8

 
21.7

Total depreciation and amortization
 
 
 
 
 
$
146.6

 
$
146.5

 
 
 
 
 
 
 
 
 
Capital expenditures:
 
 
 
 
 
 
 
 
U.S.
 
 
 
 
 
$
37.4

 
$
37.1

International
 
 
 
 
 
6.2

 
4.4

Total capital expenditures
 
 
 
 
 
$
43.6

 
$
41.5


 
 
As of
(in millions)
 
September 30, 2014
 
December 31,
2013
Assets:
 
 
 
 
U.S.
 
$
2,967.0

 
$
3,027.6

International
 
297.3

 
327.9

Corporate
 
258.5

 

Total assets
 
$
3,522.8

 
$
3,355.5

SEGMENT INFORMATION
The following tables set forth the Company’s financial performance by segment. The Company manages its operations through two segments—United States and International.
Year Ended December 31,
2013

 
2012

 
2011

Revenues:
 
 
 
 
 
United States
$
1,130.1

 
$
1,098.6

 
$
1,051.5

International
163.9

 
186.0

 
225.6

Total revenues
$
1,294.0

 
$
1,284.6

 
$
1,277.1


The Company presents operating income (loss) before depreciation and amortization (“OIBDA”), net gain (loss) on dispositions, stock-based compensation and restructuring charges (“Adjusted OIBDA”) as the primary measure of profit and loss for its operating segments in accordance with FASB guidance for segment reporting. The Company believes the presentation of Adjusted OIBDA is relevant and useful for users because it allows users to view segment performance in a manner similar to the primary method used by the Company’s management and enhances their ability to understand the Company’s operating performance.
Year Ended December 31,
2013

 
2012

 
2011

Adjusted OIBDA:
 
 
 
 
 
United States
$
406.4

 
$
385.4

 
$
364.7

International
29.1

 
30.5

 
57.2

Corporate
(20.7
)
 
(7.5
)
 
(7.6
)
Total Adjusted OIBDA
414.8

 
408.4

 
414.3

Restructuring charges

 
(2.5
)
 
(3.0
)
Net gain (loss) on dispositions
27.3

 
(2.2
)
 
(2.0
)
Depreciation
(104.5
)
 
(105.9
)
 
(109.0
)
Amortization
(91.3
)
 
(90.9
)
 
(102.9
)
Stock-based compensation(a)
(7.5
)
 
(5.7
)
 
(5.0
)
Operating income
238.8

 
201.2

 
192.4

Other income (expense), net
(1.2
)
 
(1.0
)
 
0.8

Income before income taxes and equity in earnings of investee companies
237.6

 
200.2

 
193.2

Provision for income taxes
(96.6
)
 
(89.0
)
 
(87.8
)
Equity in earnings of investee companies, net of tax
2.5

 
2.2

 
1.7

Net income
$
143.5

 
$
113.4

 
$
107.1

(a)
Stock-based compensation is classified as a Corporate expense.
Year Ended December 31,
2013

 
2012

 
2011

Operating income (loss):
 
 
 
 
 
United States
$
267.1

 
$
216.4

 
$
192.2

International
(0.1
)
 
(2.0
)
 
12.8

Corporate
(28.2
)
 
(13.2
)
 
(12.6
)
Total operating income
$
238.8

 
$
201.2

 
$
192.4

Year Ended December 31,
2013

 
2012

 
2011

Depreciation and amortization:
 
 
 
 
 
United States
$
166.8

 
$
165.6

 
$
168.2

International
29.0

 
31.2

 
43.7

Total depreciation and amortization
$
195.8

 
$
196.8

 
$
211.9

Year Ended December 31,
2013

 
2012

 
2011

Capital expenditures:
 
 
 
 
 
United States
$
54.1

 
$
42.5

 
$
36.8

International
6.8

 
5.7

 
6.8

Total capital expenditures
$
60.9

 
$
48.2

 
$
43.6


At December 31,
2013

 
2012

Assets:
 
 
 
United States
$
3,027.6

 
$
3,114.4

International
327.9

 
350.5

Total assets
$
3,355.5

 
$
3,464.9


Year Ended December 31,
2013

 
2012

 
2011

Revenues: (a)
 
 
 
 
 
United States
$
1,130.1

 
$
1,098.6

 
$
1,051.5

Canada
84.7

 
99.2

 
138.1

Latin America
79.2

 
86.8

 
87.5

Total revenues
$
1,294.0

 
$
1,284.6

 
$
1,277.1

(a)
Revenues classifications are based on customers’ locations.
At December 31,
2013

 
2012

Long-lived assets: (a)
 
 
 
United States
$
2,768.5

 
$
2,782.7

Canada
138.1

 
193.7

Latin America
107.6

 
159.3

Total long-lived assets
$
3,014.2

 
$
3,135.7


(a)
Reflects total assets less current assets, investments and noncurrent deferred tax assets.