XML 22 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Jul. 31, 2025
Jul. 31, 2024
Cash flows from operating activities:    
Net loss $ (1,742,691) $ (842,316)
Adjustments to reconcile net loss to net cash flows used in operating activities:    
Amortization 0 1,538
Stock-based compensation 108,399 577,805
Gain on sale of product candidates and related assets 0 (16,400,687)
Impairment of investment in preferred stock of Oragenics, Inc. (0) 12,955,437
Loss from change in fair value of Oragenics, Inc. common stock 459,417 1,638,743
Financing costs paid with issuance of common stock 0 8,750
Allowance for research and development rebate due from Australian government 22,625 0
Amortization of debt discount and closing costs 50,965 330,654
Changes in operating assets and liabilities:    
Decrease in prepaid expenses and other current assets 6,990 60,518
Decrease in research and development rebate due from Australian government 0 253,941
Increase (decrease) in accounts payable 228,379 (195,988)
Increase in accrued wages 320,838 246,238
Increase in accrued interest 197,686 150,157
Net cash used in operating activities (347,392) (1,215,210)
Cash flows from investing activities:    
Cash proceeds from sale of assets 0 1,000,000
Cash proceeds from sale of Oragenics, Inc. common stock, net of commission and fees 69,787 0
Net cash provided by investing activities 69,787 1,000,000
Cash flows from financing activities:    
Proceeds from notes payable 300,000 400,000
Principal payments made on notes payable 0 (274,896)
Proceeds from equity financing 0 55,620
Deferred closing costs (5,690) 0
Net cash provided by financing activities 294,310 180,724
Increase (decrease) in cash 16,705 (34,486)
Cash and cash equivalents:    
Beginning of period 2,379 36,865
End of period 19,084 2,379
Supplemental disclosure of cash flow information:    
Cash paid for interest 3,864 37,376
Supplemental disclosure of non-cash information:    
Warrants issued in connection with debt financing 13,343 28,448
Common stock issued to settle notes payable 0 925,437
Accrued interest paid with common stock 0 68,435
Increase in fees related to extension of LGH debt maturity date recorded as additional principal 0 60,000
Shares issued for exercised warrants 0 3,537
Shares returned 0 100
Deemed dividend for the reduction of exercise price of warrants 0 63,455
Accounts payable assumed by Oragenics $ 0 $ 325,672