XML 36 R20.htm IDEA: XBRL DOCUMENT v3.25.3
Stock-Based Compensation
12 Months Ended
Jul. 31, 2025
Equity [Abstract]  
Stock-Based Compensation

Note 8.     Stock-Based Compensation

 

2021 Omnibus Stock Incentive Plan

At our annual stockholder meeting held September 14, 2021, the stockholders approved the Amended and Restated 2021 Omnibus Stock Incentive Plan (the “2021 Plan”). The purpose of the 2021 Plan is to enable us to recruit and retain highly qualified employees, directors and consultants and to provide incentives for productivity and the opportunity to share in our growth and value. Subject to certain adjustments, the maximum number of shares of common stock, incentive stock options, stock appreciation rights, restricted stock, restricted stock units, cash or other stock-based awards that may be issued under the 2021 Plan is 20,000,000. At July 31, 2025, 3,875,000 shares remained available for future issuances and 17,625,000 shares of our common stock were reserved for issuance for awards pursuant to the 2021 Plan.

 

Stock Options

Stock option activity during fiscal 2025 and 2024 was as follows:

                    
   Fiscal Year Ended July 31,   Fiscal Year Ended July 31, 
   2025   2024 
   Number of
Options
   Weighted
Average
Exercise
Price
   Number of
Options
   Weighted
Average
Exercise
Price
 
                 
Options outstanding at beginning of year   18,470,000   $0.17    11,795,000   $0.34 
Options granted           10,475,000    0.10 
Options cancelled   (500,000)   (0.08)   (2,800,000)   (0.57)
Options expired   (720,000)   (0.49)   (250,000)   (0.30)
Options forfeited           (750,000)   (0.26)
Options outstanding at end of year   17,250,000   $0.13    18,470,000   $0.17 

 

Criteria used for determining the Black-Scholes value of options granted were as follows:

               
    Year Ended July 31,  
    2025     2024  
Expected stock price volatility           147% - 166%  
Risk free interest rate           3.84% - 4.72%  
Expected life of options (years)           5.0 - 10.0  
Expected dividend yield            

 

The weighted average contractual term remaining for outstanding options was 5.53 years at July 31, 2025.

 

Warrants

Warrant activity during fiscal 2025 and 2024 was as follows:

                    
   Fiscal Year Ended July 31,   Fiscal Year Ended July 31, 
   2025   2024 
   Number of
Warrants
   Weighted
Average
Exercise
Price
   Number of
Warrants
   Weighted
Average
Exercise
Price
 
Warrants outstanding at July 31, 2024   21,725,274   $0.27    14,558,607   $0.46 
Warrants issued   300,000    0.1    12,444,445    0.07 
Warrants exercised           (3,537,103)   0.07 
Warrants cancelled   (550,000)   0.5    (1,740,675)   0.34 
Warrants outstanding at July 31, 2025   21,475,274    0.25    21,725,274    0.27 

 

The weighted average contractual term remaining for outstanding warrants was 2.13 years at July 31, 2025.

 

Unrecognized Stock-Based Compensation Costs

At July 31, 2025, we had no unrecognized stock-based compensation.