XML 38 R25.htm IDEA: XBRL DOCUMENT v3.22.0.1
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2021
Business Combinations [Abstract]  
Summary of Preliminary Estimated Fair Value of Assets Acquired and Liabilities Assumed

The table below summarizes the preliminary estimated fair value of the assets acquired and liabilities assumed at the date of the acquisition.

 

(in thousands)

 

July 23rd, 2021

 

 

 

 

 

 

Accounts receivable

 

$

3,107

 

Prepaid expenses and other assets

 

$

108

 

Acquisition related intangible assets

 

$

36,951

 

Other non-current assets

 

$

458

 

Accounts payable and accrued liabilities

 

$

287

 

Customer prepaid liabilities

 

$

225

 

Operating lease liabilities

 

$

345

 

Net asset acquired, excluding goodwill

 

$

39,767

 

Total purchase consideration

 

$

81,066

 

Goodwill

 

$

41,299

 

Summary of Preliminary Estimated Fair Value of Identifiable Intangible Assets Acquired

The preliminary estimated fair value of identifiable intangible assets acquired at the date of the acquisitions are as follows:

(in thousands)

 

Estimated fair value

 

 

Weighted average amortization period (in years)

 

 

 

 

 

 

 

 

 

 

Developed technology

 

$

11,794

 

 

 

4.0

 

Customer relationship

 

$

22,525

 

 

 

5.7

 

Trade name

 

$

2,470

 

 

 

5.0

 

Non-compete agreement

 

$

162

 

 

 

3.0

 

Total acquisition-related intangible assets

 

$

36,951

 

 

 

 

 

 

Summary of Unaudited Pro Forma Financial Information The unaudited pro forma financial information in the table below presents the combined results of us and Feedonomics as if this acquisition had occurred on January 1, 2020.

 

 

 

December 31,

 

(in thousands)

 

2021

 

 

2020

 

Total revenue

 

$

234,581

 

 

$

171,156

 

Net loss

 

$

(74,599

)

 

$

(91,854

)