XML 55 R45.htm IDEA: XBRL DOCUMENT v3.20.2
Debt - Additional Information (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Feb. 28, 2020
Oct. 27, 2017
Feb. 28, 2020
Sep. 30, 2020
Mar. 31, 2020
Sep. 30, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 04, 2019
Debt Instrument [Line Items]                  
Unpaid principal amount conversion to shares           $ 50,173,000      
Gain on fair value of put option         $ 4,400,000 4,413,000      
Net unamortized fees             $ 900,000    
Mezzanine Facility | WestRiver                  
Debt Instrument [Line Items]                  
Credit facility maximum borrowing capacity $ 10,000,000   $ 10,000,000            
Credit facility, maturity date Mar. 01, 2023                
Credit facility, outstanding amount       $ 0   $ 0      
Credit facility, interest rate terms           Borrowings under the Mezzanine Facility bear interest at the greater of (i) 10.0% or (ii) the prime rate then in effect plus 5.25%. Interest is calculated on the outstanding principal on a 360-day year basis, payable monthly.      
Debt instrument, maturity date Nov. 06, 2020                
Warrants, exercise price per share $ 9.21   $ 9.21            
Warrants expiration date Mar. 01, 2023   Mar. 01, 2023            
Fair value of warrants issued $ 300,000   $ 300,000            
Mezzanine Facility | WestRiver | Minimum                  
Debt Instrument [Line Items]                  
Credit facility, weighted-average effective interest rate 10.00%   10.00%            
Mezzanine Facility | WestRiver | Maximum                  
Debt Instrument [Line Items]                  
Warrants to purchase shares of common stock 99,000   99,000            
Revolving Line | A&R Credit Facility                  
Debt Instrument [Line Items]                  
Credit facility maximum borrowing capacity $ 20,000,000   $ 20,000,000 $ 10,000,000   $ 10,000,000      
Credit facility, increase (decrease) in borrowing capacity $ 5,000,000                
Series 1 Common Stock                  
Debt Instrument [Line Items]                  
Repayment of paid principal amount   $ 1,100,000              
Unpaid principal amount conversion to shares   $ 18,900,000 $ 35,000,000            
Conversion of debt to shares   2,179,360 3,070,174            
Initial public offering completion date   Aug. 05, 2020              
Silicon Valley Bank | A&R Credit Facility                  
Debt Instrument [Line Items]                  
Credit facility, covenant to maintain revenue growth rate of each quarter compared to same quarter in prior year 118.00%                
Credit facility, covenant to maintain minimum liquidity ratio 150.00%                
Credit facility, covenant terms           We are required to maintain a revenue growth rate of 118% each quarter compared to the same quarter in the prior year. The other covenant requires us to maintain a minimum liquidity ratio of 1.5:1. The liquidity ratio is calculated as unrestricted and unencumbered cash plus sixty percent of net accounts receivable to balance outstanding under the Revolving Line.      
Credit facility, covenant compliance           We were in compliance with all covenants as of September 30, 2020.      
Silicon Valley Bank | Revolving Line                  
Debt Instrument [Line Items]                  
Credit facility maximum borrowing capacity   $ 20,000,000             $ 25,000,000
Line of credit facility increase the amended                 $ 5,000,000
Credit facility, maturity date   Oct. 27, 2021              
Credit facility, weighted-average effective interest rate       3.70%   3.70% 5.60%    
Credit facility, outstanding amount       $ 20,000,000   $ 20,000,000 $ 18,500,000    
Convertible Term Loan | Silicon Valley Bank                  
Debt Instrument [Line Items]                  
Debt principal amount   $ 20,000,000              
Weighted average interest rate       5.80%   5.80%   5.60%  
Quarterly principal payments   125,000              
2020 Convertible Loan                  
Debt Instrument [Line Items]                  
Derivative liability       $ 4,400,000   $ 4,400,000      
Interest expense       $ 100,000   $ 400,000      
2020 Convertible Loan | Silicon Valley Bank                  
Debt Instrument [Line Items]                  
Debt principal amount $ 35,000,000   $ 35,000,000            
2018 Term Loan | Silicon Valley Bank                  
Debt Instrument [Line Items]                  
Credit facility maximum borrowing capacity   $ 5,000,000              
Credit facility, weighted-average effective interest rate       4.30%   4.30%   5.80%  
Credit facility, outstanding amount       $ 1,900,000   $ 1,900,000 $ 3,300,000    
Credit facility, maturity period   36 months              
Converted Within 18 Months                  
Debt Instrument [Line Items]                  
Conversion of required minimum return     1.25            
Converted Between 18 Months and 24 Months                  
Debt Instrument [Line Items]                  
Conversion of required minimum return     1.32            
Converted Between 24 Months and Maturity                  
Debt Instrument [Line Items]                  
Conversion of required minimum return     1.55            
Prime Rate | Mezzanine Facility | WestRiver                  
Debt Instrument [Line Items]                  
Variable interest rate 5.25%                
Prime Rate | 2018 Term Loan | Silicon Valley Bank                  
Debt Instrument [Line Items]                  
Variable interest rate   0.25%              
Prime Rate | After January 1, 2020 | Convertible Term Loan | Silicon Valley Bank                  
Debt Instrument [Line Items]                  
Variable interest rate   2.00%              
Prime Rate | After January 1, 2021 | Convertible Term Loan | Silicon Valley Bank                  
Debt Instrument [Line Items]                  
Variable interest rate   4.00%              
Prime Rate | After January 1, 2022 | Convertible Term Loan | Silicon Valley Bank                  
Debt Instrument [Line Items]                  
Variable interest rate   6.00%              
Prime Rate | Prior to January 1, 2022 | 2020 Convertible Loan | Silicon Valley Bank                  
Debt Instrument [Line Items]                  
Variable interest rate     4.50%            
Prime Rate | From January 1, 2022 and Prior to January 1, 2023 | 2020 Convertible Loan | Silicon Valley Bank                  
Debt Instrument [Line Items]                  
Variable interest rate     6.50%            
Prime Rate | From January 1, 2023 and Prior to January 1, 2024 | 2020 Convertible Loan | Silicon Valley Bank                  
Debt Instrument [Line Items]                  
Variable interest rate     8.50%            
Prime Rate | From and After January 1, 2024 | 2020 Convertible Loan | Silicon Valley Bank                  
Debt Instrument [Line Items]                  
Variable interest rate     10.50%