XML 18 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Changes in Equity (Deficit) (Unaudited) - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Treasury Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Non-Controlling Interests
Adoption of Accounting Standard $ (6,696)         $ (6,696)    
Beginning Balance at Dec. 31, 2017 422,454 $ 186   $ (2,302) $ 23,891 (185,991) $ 155 $ 586,515
Beginning Balance (in shares) at Dec. 31, 2017   18,599,454 221 (60,333)        
Net Income (Loss) 6,729         5,236   1,493
Other Comprehensive Income (Loss) 769           404 365
Dividends Declared ($0.05 Per Share of Class A Common Stock) (967)         (967)    
Equity-Based Compensation 37,062       25,666     11,396
Forfeiture Liability for Equity Awards 91       91      
Net Share Settlement (19,468)       (19,468)      
Deliveries of Vested Shares of Common Stock   $ 11     (11)      
Deliveries of Vested Shares of Common Stock (in shares)   1,135,047            
Change in Ownership Interest (24,078)       81,350     (105,428)
Change in Ownership Interest (in shares)     (6)          
Treasury Stock Purchases (3,890)     $ (3,890)        
Treasury Stock Purchases (in shares)       (81,810)        
Ending Balance at Mar. 31, 2018 412,006 $ 197   $ (6,192) 111,519 (188,418) 559 494,341
Ending Balance (in shares) at Mar. 31, 2018   19,734,501 215 (142,143)        
Beginning Balance at Dec. 31, 2017 422,454 $ 186   $ (2,302) 23,891 (185,991) 155 586,515
Beginning Balance (in shares) at Dec. 31, 2017   18,599,454 221 (60,333)        
Net Income (Loss) 17,749              
Other Comprehensive Income (Loss) (462)              
Ending Balance at Jun. 30, 2018 417,876 $ 213   $ (28,029) 86,191 (182,588) (73) 542,162
Ending Balance (in shares) at Jun. 30, 2018   21,261,616 213 (539,127)        
Beginning Balance at Mar. 31, 2018 412,006 $ 197   $ (6,192) 111,519 (188,418) 559 494,341
Beginning Balance (in shares) at Mar. 31, 2018   19,734,501 215 (142,143)        
Net Income (Loss) 11,020         6,945   4,075
Other Comprehensive Income (Loss) (1,231)           (632) (599)
Dividends Declared ($0.05 Per Share of Class A Common Stock) (1,115)         (1,115)    
Tax Distributions (15)             (15)
Equity-Based Compensation 27,092       15,774     11,318
Forfeiture Liability for Equity Awards 18       18      
Net Share Settlement (1,584)       (1,584)      
Deliveries of Vested Shares of Common Stock   $ 16     (16)      
Deliveries of Vested Shares of Common Stock (in shares)   1,527,115            
Change in Ownership Interest (6,478)       (39,520)     33,042
Change in Ownership Interest (in shares)     (2)          
Treasury Stock Purchases (21,837)     $ (21,837)        
Treasury Stock Purchases (in shares)       (396,984)        
Ending Balance at Jun. 30, 2018 417,876 $ 213   $ (28,029) 86,191 (182,588) (73) 542,162
Ending Balance (in shares) at Jun. 30, 2018   21,261,616 213 (539,127)        
Beginning Balance at Dec. 31, 2018 487,749 $ 240   $ (67,172) 210,939 (169,836) (627) 514,205
Beginning Balance (in shares) at Dec. 31, 2018   23,940,185 199 (1,353,398)        
Net Income (Loss) 937         1,101   (164)
Other Comprehensive Income (Loss) 1,261           660 601
Dividends Declared ($0.05 Per Share of Class A Common Stock) (1,188)         (1,188)    
Equity-Based Compensation 34,973       23,884     11,089
Forfeiture Liability for Equity Awards 6       6      
Net Share Settlement (8,604)       (8,604)      
Deliveries of Vested Shares of Common Stock   $ 11     (11)      
Deliveries of Vested Shares of Common Stock (in shares)   1,088,396            
Acquisition-Related Equity Issuance 2,287       1,889     398
Acquisition-Related Equity Issuance (in shares)   49,764            
Change in Ownership Interest (9,265)       53,377     (62,642)
Change in Ownership Interest (in shares)     1          
Ending Balance at Mar. 31, 2019 508,156 $ 251   $ (67,172) 281,480 (169,923) 33 463,487
Ending Balance (in shares) at Mar. 31, 2019   25,078,345 200 (1,353,398)        
Beginning Balance at Dec. 31, 2018 487,749 $ 240   $ (67,172) 210,939 (169,836) (627) 514,205
Beginning Balance (in shares) at Dec. 31, 2018   23,940,185 199 (1,353,398)        
Net Income (Loss) 10,963              
Other Comprehensive Income (Loss) $ 33              
Treasury Stock Purchases (in shares) (639,204)              
Ending Balance at Jun. 30, 2019 $ 519,501 $ 251   $ (92,856) 278,053 (166,257) (615) 500,925
Ending Balance (in shares) at Jun. 30, 2019   25,101,023 203 (1,992,602)        
Beginning Balance at Mar. 31, 2019 508,156 $ 251   $ (67,172) 281,480 (169,923) 33 463,487
Beginning Balance (in shares) at Mar. 31, 2019   25,078,345 200 (1,353,398)        
Net Income (Loss) 10,026         4,826   5,200
Other Comprehensive Income (Loss) (1,228)           (648) (580)
Dividends Declared ($0.05 Per Share of Class A Common Stock) (1,160)         (1,160)    
Tax Distributions (20)             (20)
Equity-Based Compensation 30,676       19,465     11,211
Forfeiture Liability for Equity Awards 3       3      
Net Share Settlement (673)       (673)      
Deliveries of Vested Shares of Common Stock (in shares)   22,678            
Change in Ownership Interest (595)       (22,222)     21,627
Change in Ownership Interest (in shares)     3          
Treasury Stock Purchases (25,684)     $ (25,684)        
Treasury Stock Purchases (in shares)       (639,204)        
Ending Balance at Jun. 30, 2019 $ 519,501 $ 251   $ (92,856) $ 278,053 $ (166,257) $ (615) $ 500,925
Ending Balance (in shares) at Jun. 30, 2019   25,101,023 203 (1,992,602)