XML 25 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated and Combined Statements of Changes in Equity (Deficit) - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Additional Paid-in Capital
Retained Deficit
Accumulated Other Comprehensive Income (Loss)
Former Parent Company Investment
Redeemable Non-Controlling Interests
Beginning Balance at Dec. 31, 2013 $ 301,328         $ (233) $ 301,561  
Net Income (Loss) 4,492           4,492  
Currency Translation Adjustment 1,243         1,243    
Net Increase (Decrease) in Former Parent Company Investment 25,257           25,257  
Ending Balance at Dec. 31, 2014 332,320         1,010 331,310  
Net Income (Loss) 18,760           18,760  
Currency Translation Adjustment 635         635    
Net Increase (Decrease) in Former Parent Company Investment (95,530)           (95,530)  
Ending Balance at Sep. 30, 2015 256,185         1,645 254,540  
Beginning Balance at Dec. 31, 2014 332,320         1,010 331,310  
Net Income (Loss) 7,576              
Ending Balance at Dec. 31, 2015 32,080 $ 180   $ 43,132 $ (11,184) (48)   $ 309,855
Ending Balance (in shares) at Dec. 31, 2015   17,966,456 300          
Beginning Balance at Sep. 30, 2015 256,185         1,645 254,540  
Settlement of Due from Blackstone Balances 24,002     24,002        
Establishment of Deferred Tax Asset Related to Reorganization 62,267     62,267        
Tax Distributions               (4,663)
Forfeiture Liability for Equity Awards (1,319)     (1,319)        
Net Income (Loss) (11,184)       (11,184)     (13,751)
Currency Translation Adjustment (13)         (13)    
Reorganization of Equity Structure (109,993)     146,227   (1,680) $ (254,540) 119,858
Issuances of Common Stock 180 $ 180            
Issuances of Common Stock (in shares)   17,966,456 300          
Equity-Based Compensation 11,782     11,782       8,589
Adjustment of Redeemable Non-Controlling Interests to Redemption Value (199,822)     (199,822)       199,822
Other (5)     (5)        
Ending Balance at Dec. 31, 2015 32,080 $ 180   43,132 (11,184) (48)   309,855
Ending Balance (in shares) at Dec. 31, 2015   17,966,456 300          
Tax Distributions               (12,381)
Forfeiture Liability for Equity Awards 804     804        
Net Income (Loss) (3,034)       (3,034)     8,142
Currency Translation Adjustment 109         109   143
Dividends (3,728)       (3,728)      
Non-Cash Contributions from Former Parent 8,566     8,566        
Net Share Settlement (230)     (230)       (36)
Issuances of Common Stock (8,933)     (8,933)       8,933
Issuances of Common Stock (in shares)   36,816 7          
Forfeitures of Shares 1,511     1,511       (1,511)
Forfeitures of Shares (in shares)     (3)          
Equity-Based Compensation 50,510     50,510       38,500
Cash Settled Exchanges of Partnership Units 170     170       (16,054)
Cash Settled Exchanges of Partnership Units (in shares)     (33)          
Adjustment of Redeemable Non-Controlling Interests to Redemption Value (86,385)     (86,385)       86,385
Ending Balance at Dec. 31, 2016 $ (8,560) $ 180   $ 9,145 $ (17,946) $ 61   $ 421,976
Ending Balance (in shares) at Dec. 31, 2016   18,003,272 271