XML 19 R6.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Class A Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings (Deficit)
Accumulated Other Comprehensive Income (Loss)
Non-Controlling Interests
Beginning Balance at Dec. 31, 2020 $ 687,846   $ 267   $ (163,658) $ 349,363 $ (33,127) $ 1,414 $ 533,587
Beginning Balance (in shares) at Dec. 31, 2020     27,293,085 194 (3,476,731)        
Net Income 189,955           106,168   83,787
Other Comprehensive Income (Loss) (1,444)             (783) (661)
Dividends Declared (77,974)           (77,974)    
Tax Distributions (37,830)               (37,830)
Equity-Based Compensation 108,913         101,465     7,448
Net Share Settlement (22,773)         (22,773)      
Deliveries of Vested Shares of Common Stock     $ 25     (25)      
Deliveries of Vested Shares of Common Stock (in shares)     1,955,372            
Change in Ownership Interest (105,779)         (36,788)     (68,991)
Change in Ownership Interest (in shares)       (35)          
Treasury Stock Purchases (103,342)       $ (103,342)        
Treasury Stock Purchases (in shares)         1,452,313        
Ending Balance at Dec. 31, 2021 637,572   $ 292   $ (267,000) 391,242 (4,933) 631 517,340
Ending Balance (in shares) at Dec. 31, 2021     29,248,457 159 (4,929,044)        
Net Income 164,772           90,534   74,238
Other Comprehensive Income (Loss) (5,304)             (2,905) (2,399)
Dividends Declared (24,632)           (24,632)    
Tax Distributions (38,338)               (38,338)
Equity-Based Compensation 165,528         143,949     21,579
Net Share Settlement (17,792)         (17,792)      
Deliveries of Vested Shares of Common Stock     $ 18     (18)      
Deliveries of Vested Shares of Common Stock (in shares)     1,814,118            
Change in Ownership Interest (12,764)         (14,796)     2,032
Change in Ownership Interest (in shares)       (1)          
Treasury Stock Purchases (109,484)       $ (109,484)        
Treasury Stock Purchases (in shares)         (1,654,245)        
Ending Balance at Dec. 31, 2022 759,558   $ 310   $ (376,484) 502,585 60,969 (2,274) 574,452
Ending Balance (in shares) at Dec. 31, 2022     31,062,575 158 (6,583,289)        
Net Income 145,682           81,799   63,883
Other Comprehensive Income (Loss) 3,249             1,807 1,442
Dividends Declared (24,436)           (24,436)    
Tax Distributions (42,909)               (42,909)
Equity-Based Compensation 178,535         157,837     20,698
Net Share Settlement (19,406)         (19,406)      
Deliveries of Vested Shares of Common Stock     $ 14     (14)      
Deliveries of Vested Shares of Common Stock (in shares)     1,293,914            
Change in Ownership Interest (22,371)         (21,300)     (1,071)
Change in Ownership Interest (in shares)       (14)          
Treasury Stock Purchases (116,738)       $ (116,738)        
Treasury Stock Purchases (in shares)   (1,600,000)     (1,587,761)        
Ending Balance at Dec. 31, 2023 $ 861,164   $ 324   $ (493,222) $ 619,702 $ 118,332 $ (467) $ 616,495
Ending Balance (in shares) at Dec. 31, 2023     32,356,489 144 (8,171,050)