XML 17 R6.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2024   270,974        
Beginning balance at Dec. 31, 2024 $ 1,992,110 $ 2,710 $ 2,950,215 $ (1,358,679) $ 28,773 $ 369,091
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss (excludes attributable to redeemable noncontrolling interests) (57,226)     (46,634)   (10,592)
Change from cash flow hedging activities and available-for-sale debt securities (excludes attributable to redeemable noncontrolling interests) (14,776)       (12,041) (2,735)
Issuance of common stock (in shares)   6,333        
Issuance of common stock 78,137 $ 63 78,074      
Share-based compensation, net of cancellations (in shares)   (93)        
Share-based compensation, net of cancellations 240 $ (1) 241      
Upfront offering costs, including selling commissions, dealer manager fees, and offering costs (1,369)   (1,369)      
Trailing distribution fees $ (167)   (1,981) 2,475   (661)
Redemptions of common stock (in shares) (5,815) (5,815)        
Redemptions of common stock $ (74,041) $ (58) (73,983)      
Distributions declared (excludes redeemable noncontrolling interests) (49,893)     (40,650)   (9,243)
Redemption value allocation adjustment to redeemable noncontrolling interests (3,194)   (3,194)      
Reallocation of stockholders' equity and noncontrolling interests 0   (149)   5 144
Ending balance (in shares) at Mar. 31, 2025   271,399        
Ending balance at Mar. 31, 2025 1,869,821 $ 2,714 2,947,854 (1,443,488) 16,737 346,004
Beginning balance (in shares) at Dec. 31, 2025   277,170        
Beginning balance at Dec. 31, 2025 2,078,541 $ 2,772 3,176,212 (1,641,945) 2,097 539,405
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss (excludes attributable to redeemable noncontrolling interests) (62,275)     (46,218)   (16,057)
Change from cash flow hedging activities and available-for-sale debt securities (excludes attributable to redeemable noncontrolling interests) 6,284       4,663 1,621
Issuance of common stock (in shares)   6,094        
Issuance of common stock 77,248 $ 61 77,187      
Share-based compensation, net of cancellations (in shares)   (74)        
Share-based compensation, net of cancellations 451 $ (1) 452      
Upfront offering costs, including selling commissions, dealer manager fees, and offering costs (1,508)   (1,508)      
Trailing distribution fees $ 699   (1,934) 2,377   256
Redemptions of common stock (in shares) (3,669) (3,669)        
Redemptions of common stock $ (48,179) $ (37) (48,142)      
Distributions declared (excludes redeemable noncontrolling interests) (59,127)     (43,873)   (15,254)
Redemption value allocation adjustment to redeemable noncontrolling interests (3,280)   (3,280)      
Redemptions of noncontrolling interests (5,317)         (5,317)
Reallocation of stockholders' equity and noncontrolling interests 0   (5,348)   13 5,335
Ending balance (in shares) at Mar. 31, 2026   279,521        
Ending balance at Mar. 31, 2026 $ 1,983,537 $ 2,795 $ 3,193,639 $ (1,729,659) $ 6,773 $ 509,989