XML 109 R95.htm IDEA: XBRL DOCUMENT v3.25.4
SEGMENT FINANCIAL INFORMATION (Reconciliation of Net Operating Income to Reported Net Income) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Reconciliation of reported net income (loss) attributable to common stockholders to net operating income      
Net loss attributable to common stockholders $ (124,764) $ (111,058) $ (204,674)
Real estate-related depreciation and amortization 304,989 291,872 294,111
General and administrative expenses 16,799 17,194 15,313
Advisory fees 67,153 66,048 74,092
Acquisition costs and reimbursements 2,824 3,036 10,217
Equity in (income) loss from unconsolidated joint venture partnerships (70) (5,228) 118
Interest expense 278,808 259,302 190,382
Loss (gain) on financing obligations 7,823 (194) (179)
Gain on extinguishment of debt and financing obligations, net (53,940) (31,250) 0
Gain on derivative instruments (830) (2,288) (5,124)
Net gain on sale of real estate property 0 (56,923) 0
Other income and expenses (5,219) (8,633) (10,191)
Net loss attributable to redeemable noncontrolling interests (3,639) (3,353) (5,587)
Net (loss) income attributable to noncontrolling interests (33,550) (15,934) 38
Net operating income $ 456,384 $ 402,591 $ 358,516