XML 20 R6.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2022   314,544        
Beginning balance at Dec. 31, 2022 $ 2,553,347 $ 3,145 $ 3,219,132 $ (739,497) $ 70,255 $ 312
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income (excludes redeemable noncontrolling interests) (204,636)     (204,674)   38
Change from cash flow hedging activities (excludes redeemable to noncontrolling interests) (34,539)       (34,539)  
Issuance of common stock (in shares)   19,155        
Issuance of common stock 283,235 $ 191 283,044      
Share-based compensation, net of cancellations (in shares)   (49)        
Share-based compensation, net of cancellations 2,657   2,657      
Upfront offering costs, including selling commissions, dealer manager fees, and offering costs (8,498)   (8,498)      
Trailing distribution fees $ 27,628   3,770 23,858    
Redemptions of common stock (in shares) (45,044) (45,044)        
Redemptions of common stock $ (652,754) $ (450) (652,304)      
Distributions declared (excludes redeemable noncontrolling interests) (173,734)     (173,696)   (38)
Redemption value allocation adjustment to redeemable noncontrolling interests 2,528   2,528      
Ending balance (in shares) at Dec. 31, 2023   288,606        
Ending balance at Dec. 31, 2023 1,795,234 $ 2,886 2,850,329 (1,094,009) 35,716 312
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income (excludes redeemable noncontrolling interests) (126,992)     (111,058)   (15,934)
Change from cash flow hedging activities and available-for-sale debt securities (407)       830 (1,237)
Issuance of common stock (in shares)   15,455        
Issuance of common stock 195,508 $ 155 195,353      
Share-based compensation, net of cancellations (in shares)   (78)        
Share-based compensation, net of cancellations 2,229   2,229      
Upfront offering costs, including selling commissions, dealer manager fees, and offering costs (5,876)   (5,876)      
Trailing distribution fees $ (45,571)   3,031 12,094   (60,696)
Redemptions of common stock (in shares) (33,009) (33,009)        
Redemptions of common stock $ (421,135) $ (331) (420,804)      
Issuances of OP Units for DST Interests 786,497         786,497
Distributions declared (excludes redeemable noncontrolling interests) (186,364)     (165,706)   (20,658)
Redemption value allocation adjustment to redeemable noncontrolling interests (1,013)   (1,013)      
Reallocation of stockholders’ equity and noncontrolling interests 0   326,966   (7,773) (319,193)
Ending balance (in shares) at Dec. 31, 2024   270,974        
Ending balance at Dec. 31, 2024 1,992,110 $ 2,710 2,950,215 (1,358,679) 28,773 369,091
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income (excludes redeemable noncontrolling interests) (158,314)     (124,764)   (33,550)
Change from cash flow hedging activities and available-for-sale debt securities (32,478)       (25,740) (6,738)
Issuance of common stock (in shares)   26,316        
Issuance of common stock 338,245 $ 263 337,982      
Share-based compensation, net of cancellations (in shares)   (93)        
Share-based compensation, net of cancellations 2,093 $ (1) 2,094      
Upfront offering costs, including selling commissions, dealer manager fees, and offering costs (6,971)   (6,971)      
Trailing distribution fees $ (32,377)   (8,537) 9,807   (33,647)
Redemptions of common stock (in shares) (20,027) (20,027)        
Redemptions of common stock $ (258,145) $ (200) (257,945)      
Issuances of OP Units for DST Interests 487,810         487,810
Transfer of OP Units 1,190         1,190
Distributions declared (excludes redeemable noncontrolling interests) (215,032)     (168,309)   (46,723)
Redemption value allocation adjustment to redeemable noncontrolling interests (11,423)   (11,423)      
Redemptions of noncontrolling interests (excludes portion attributable to redeemable noncontrolling interests) (28,167)         (28,167)
Reallocation of stockholders’ equity and noncontrolling interests 0   170,797   (936) (169,861)
Ending balance (in shares) at Dec. 31, 2025   277,170        
Ending balance at Dec. 31, 2025 $ 2,078,541 $ 2,772 $ 3,176,212 $ (1,641,945) $ 2,097 $ 539,405