XML 18 R4.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Revenues:      
Rental revenues $ 545,881 $ 489,164 $ 460,108
Debt-related income 46,448 36,744 9,987
Total revenues 592,329 525,908 470,095
Operating expenses:      
Rental expenses 135,945 123,317 111,579
Real estate-related depreciation and amortization 304,989 291,872 294,111
General and administrative expenses 16,799 17,194 15,313
Advisory fees 67,153 66,048 74,092
Acquisition costs and reimbursements 2,824 3,036 10,217
Total operating expenses 527,710 501,467 505,312
Other income (expenses):      
Equity in income (loss) from unconsolidated joint venture partnerships 70 5,228 (118)
Interest expense (278,808) (259,302) (190,382)
(Loss) gain on financing obligations (7,823) 194 179
Gain on extinguishment of debt and financing obligations, net 53,940 31,250 0
Gain on derivative instruments 830 2,288 5,124
Net gain on sale of real estate property 0 56,923 0
Other income and expenses 5,219 8,633 10,191
Total other income (expenses) (226,572) (154,786) (175,006)
Net loss (161,953) (130,345) (210,223)
Net loss attributable to redeemable noncontrolling interests 3,639 3,353 5,587
Net loss (income) attributable to noncontrolling interests 33,550 15,934 (38)
Net loss attributable to common stockholders $ (124,764) $ (111,058) $ (204,674)
Weighted-average shares outstanding-basic (in shares) 273,655 276,152 303,660
Weighted-average shares outstanding-diluted (in shares) 357,483 318,856 312,121
Net loss attributable to common stockholders per common share - basic (in dollars per share) $ (0.46) $ (0.40) $ (0.67)
Net loss attributable to common stockholders per common share - diluted (in dollars per share) $ (0.46) $ (0.40) $ (0.67)