XML 16 R2.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
ASSETS    
Net investment in real estate properties $ 6,852,623 $ 6,739,818
Investments in unconsolidated joint venture partnerships 19,647 23,526
Investments in real estate debt and securities, at fair value 693,861 528,074
Cash and cash equivalents 63,037 25,148
Restricted cash 13,281 3,649
Derivative instruments 24,992 69,739
DST Program Loans (includes $30,372 and $13,892 at fair value as of December 31, 2025 and December 31, 2024, respectively) 30,372 103,115
Other assets 100,614 87,942
Total assets 7,798,427 7,581,011
Liabilities    
Accounts payable and accrued liabilities 76,407 86,762
Debt, net 4,709,322 4,183,480
Secured financings on investments in real estate debt securities 72,584 104,630
Intangible lease liabilities, net 52,230 61,407
Financing obligations, net (includes $494,109 and $239,982 at fair value as of December 31, 2025 and December 31, 2024, respectively) 494,109 875,842
Distribution fees payable to affiliates 142,465 110,088
Other liabilities 70,396 61,200
Total liabilities 5,617,513 5,483,409
Commitments and contingencies (Note 16)
Redeemable noncontrolling interests 102,373 105,492
Stockholders’ equity:    
Preferred stock, $0.01 par value per share — 200,000 shares authorized, none issued and outstanding 0 0
Common stock, $0.01 par value per share (Note 9) 2,772 2,710
Additional paid-in capital 3,176,212 2,950,215
Accumulated deficit and distributions (1,641,945) (1,358,679)
Accumulated other comprehensive income 2,097 28,773
Total stockholders’ equity 1,539,136 1,623,019
Noncontrolling interests 539,405 369,091
Total equity 2,078,541 1,992,110
Total liabilities and equity $ 7,798,427 $ 7,581,011