XML 25 R11.htm IDEA: XBRL DOCUMENT v3.25.4
INVESTMENTS IN REAL ESTATE PROPERTIES
12 Months Ended
Dec. 31, 2025
Real Estate [Abstract]  
INVESTMENTS IN REAL ESTATE PROPERTIES INVESTMENTS IN REAL ESTATE PROPERTIES
As of December 31, 2025 and 2024, our consolidated investment in real estate properties consisted of 269 and 255 industrial buildings, respectively. Additionally, investment in real estate properties included one building under construction as of December 31, 2025 and one building in the pre-construction phase as of December 31, 2024.
The following table summarizes our consolidated investments in real properties:
As of December 31,
(in thousands)20252024
Land$1,397,895 $1,346,285 
Building and improvements (1)6,152,773 5,822,340 
Intangible lease assets591,393 535,210 
Construction in progress37,938 56,747 
Investment in real estate properties8,179,999 7,760,582 
Less accumulated depreciation and amortization(1,327,376)(1,020,764)
Net investment in real estate properties$6,852,623 $6,739,818 
_________________________________________________________________
(1)Includes site improvements.
Acquisitions
During the years ended December 31, 2025 and 2024, we acquired 100% of the following properties, which were determined to be asset acquisitions:
($ in thousands)Acquisition DateNumber of
Buildings
Total Purchase
Price (1)
2025 Acquisitions:
Philadelphia Commerce Center4/17/20251$10,531 
Creekside Commerce Center I & II5/13/2025254,614 
Infill Phoenix Portfolio7/30/2025346,586 
Lexington Valley Drive Industrial Center8/27/2025115,648 
Cedardale Logistics Center9/17/2025180,131 
North by Northwest Portfolio12/11/20256125,965 
Total Acquisitions14$333,475 
($ in thousands)Acquisition DateNumber of
Buildings
Total Purchase
Price (1)
2024 Acquisitions:
Plainfield Distribution Center I&II4/8/20242$78,087 
Baymeadow Commerce Center5/9/2024118,051 
Nashville Logistics Center6/27/2024152,811 
Miami Midway Park10/1/20244144,831 
Coffee Creek Logistics Center12/16/2024121,252 
Taunton Distribution Center12/20/2024144,404 
Total Acquisitions10$359,436 
_________________________________________________________________
(1)Total purchase price is equal to the total consideration paid plus any debt assumed at fair value. There was no debt assumed in connection with the 2025 and 2024 acquisitions.
During the years ended December 31, 2025 and 2024, we allocated the purchase price of our acquisitions to land, building and improvements, and intangible lease assets and liabilities as follows:
For the Year Ended December 31,
(in thousands)20252024
Land$48,896 $76,011 
Building and improvements (1)260,454 263,587 
Intangible lease assets31,492 24,983 
Above-market lease assets801 460 
Below-market lease liabilities(8,168)(5,605)
Total purchase price (2)$333,475 $359,436 
_________________________________________________________________
(1)Includes site improvements.
(2)Total purchase price is equal to the total consideration paid plus any debt assumed at fair value. There was no debt assumed in connection with the 2025 and 2024 acquisitions.
The weighted-average amortization periods for the intangible lease assets and liabilities acquired in connection with our acquisitions during the years ended December 31, 2025 and 2024, as of the respective date of each acquisition, were 4.3 years and 3.1 years, respectively.
Dispositions
We did not sell any buildings during the year ended December 31, 2025. During the year ended December 31, 2024, we sold 12 industrial buildings for aggregate net proceeds of approximately $238.7 million and recorded a net gain on sale of approximately $56.9 million. We did not sell any buildings during the year ended December 31, 2023.
Intangible Lease Assets and Liabilities
Intangible lease assets and liabilities as of December 31, 2025 and 2024 included the following:
As of December 31, 2025As of December 31, 2024
(in thousands)GrossAccumulated
Amortization
NetGrossAccumulated
Amortization
Net
Intangible lease assets (1)$577,804 $(371,628)$206,176 $522,421 $(307,499)$214,922 
Above-market lease assets (1)13,589 (8,976)4,613 12,789 (7,353)5,436 
Below-market lease liabilities(142,531)90,301 (52,230)(134,362)72,955 (61,407)
_________________________________________________________________
(1)Included in net investment in real estate properties on the consolidated balance sheets.
The following table details the estimated net amortization of such intangible lease assets and liabilities, as of December 31, 2025, for the next five years and thereafter:
Estimated Net Amortization
(in thousands)Intangible
Lease Assets
Above-Market
Lease Assets
Below-Market
Lease Liabilities
Year 1$55,594 $1,477 $(13,496)
Year 242,554 1,008 (10,268)
Year 331,429 664 (7,178)
Year 423,102 532 (5,438)
Year 516,156 427 (4,259)
Thereafter37,341 505 (11,591)
Total$206,176 $4,613 $(52,230)
Future Minimum Rent
Future minimum base rental payments, which equal the cash basis of monthly contractual rent, owed to us from our customers under the terms of non-cancelable operating leases in effect as of December 31, 2025 were as follows for the next five years and thereafter:
(in thousands)As of
December 31, 2025
Year 1$396,439 
Year 2359,849 
Year 3300,326 
Year 4233,092 
Year 5176,024 
Thereafter424,045 
Total$1,889,775 
The amounts above do not reflect future rental revenue from the renewal or replacement of existing leases and exclude reimbursements of operating expenses along with rental increases that are not fixed.
Rental Revenue Adjustments and Depreciation and Amortization Expense
The following table summarizes straight-line rent adjustments, amortization recognized as an increase (decrease) to rental revenues from above- and below-market lease assets and liabilities, and real estate-related depreciation and amortization expense:
For the Year Ended December 31,
(in thousands)202520242023
Increase (Decrease) to Rental Revenue:
Straight-line rent adjustments$13,537 $15,583 $16,190 
Above-market lease amortization(1,623)(1,676)(2,044)
Below-market lease amortization17,346 18,786 22,257 
Real Estate-Related Depreciation and Amortization:
Depreciation expense$240,860 $221,556 $208,991 
Intangible lease asset amortization64,129 70,316 85,120