XML 18 R8.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Operating activities:    
Net loss $ (251,944) $ (68,229)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Real estate-related depreciation and amortization 192,604 67,186
Amortization of debt and financing obligation costs 5,460 1,570
Financing obligation liability appreciation 17,882 0
Equity in income from unconsolidated joint venture partnership(s) 33 (6,493)
(Gain) loss on changes in fair value of interest rate caps (25,546) 2
Performance participation allocation 136,480 45,932
Straight-line rent and amortization of above- and below-market leases (26,568) (7,969)
Other 2,072 1,073
Changes in operating assets and liabilities 29,978 11,726
Net cash provided by operating activities 80,451 44,798
Investing activities:    
Real estate acquisitions (1,460,868) (1,476,938)
Incremental investment to acquire joint venture partnership portfolio (259,526) (585,021)
Capital expenditures (133,115) (16,362)
Investment in unconsolidated joint venture partnership(s) (8,782) (4,402)
Distributions from joint venture partnerships 0 5,200
Other 129 0
Net cash used in investing activities (1,862,162) (2,077,523)
Financing activities:    
Proceeds from mortgage note 367,830 209,250
Proceeds from line of credit 945,000 640,000
Repayments of line of credit (945,000) (566,000)
Proceeds from term loan 135,000 600,000
Debt issuance costs paid (17,857) (7,239)
Interest rate cap premium (2,963) 0
Proceeds from issuance of common stock, net 805,070 969,035
Proceeds from financing obligations, net 562,889 166,911
Offering costs paid in connection with issuance of common stock and private placements (4,033) (23,343)
Distributions paid to common stockholders, redeemable noncontrolling interest holders and preferred shareholders (42,275) (24,945)
Distribution fees paid to affiliates (19,163) (10,515)
Redemptions of common stock (97,209) (15,836)
Redemptions of redeemable noncontrolling interests (40,915) (3,588)
Net cash provided by financing activities 1,646,374 1,933,730
Net decrease in cash, cash equivalents and restricted cash (135,337) (98,995)
Cash, cash equivalents and restricted cash, at beginning of period 217,735 232,899
Cash, cash equivalents and restricted cash, at end of period $ 82,398 $ 133,904