XML 52 R42.htm IDEA: XBRL DOCUMENT v3.22.2.2
DEBT (Schedule of Debt) (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2022
Dec. 31, 2021
Debt Instrument [Line Items]    
Weighted-Average Effective Interest Rate 3.42% 2.14%
Principal amount $ 2,763,970 $ 2,261,140
Less unamortized debt issuance costs (28,749) (16,106)
Add unamortized mark-to-market adjustment on assumed debt, net 480 639
Total debt, net 2,735,701 2,245,673
Gross book value of properties encumbered by debt $ 2,385,202 $ 1,835,561
Weighted Average    
Debt Instrument [Line Items]    
Remaining debt term (in years) 3 years 10 months 24 days  
Line of Credit    
Debt Instrument [Line Items]    
Weighted-Average Effective Interest Rate 4.39% 1.40%
Principal amount $ 0  
Total commitments for line of credit 1,000,000  
Unused and available portions under the term loan $ 1,000,000  
Line of Credit | SOFR    
Debt Instrument [Line Items]    
Basis spread on variable rate 10.00% 10.00%
Line of Credit | SOFR | Minimum    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.25% 1.25%
Line of Credit | SOFR | Maximum    
Debt Instrument [Line Items]    
Basis spread on variable rate 2.00% 2.00%
Line of Credit | Base Rate | Minimum    
Debt Instrument [Line Items]    
Basis spread on variable rate 0.25% 0.25%
Line of Credit | Base Rate | Maximum    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.00% 1.00%
Term Loan    
Debt Instrument [Line Items]    
Principal amount $ 1,150,000  
Term Loan (Maturity date March 2027)    
Debt Instrument [Line Items]    
Weighted-Average Effective Interest Rate 2.87% 2.23%
Principal amount $ 550,000 $ 415,000
Debt Instrument, Unused Borrowing Capacity, Fee $ 550,000  
Term Loan (Maturity date March 2027) | SOFR | Minimum    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.20% 1.20%
Term Loan (Maturity date March 2027) | SOFR | Maximum    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.90% 1.90%
Term Loan (Maturity date March 2027) | Base Rate | Minimum    
Debt Instrument [Line Items]    
Basis spread on variable rate 0.20% 0.20%
Term Loan (Maturity date March 2027) | Base Rate | Maximum    
Debt Instrument [Line Items]    
Basis spread on variable rate 0.90% 0.90%
Term Loan (Maturity date May 2026)    
Debt Instrument [Line Items]    
Weighted-Average Effective Interest Rate 3.48% 1.66%
Principal amount $ 600,000 $ 600,000
Debt Instrument, Unused Borrowing Capacity, Fee $ 600,000  
Term Loan (Maturity date May 2026) | SOFR    
Debt Instrument [Line Items]    
Basis spread on variable rate 11.448% 11.448%
Term Loan (Maturity date May 2026) | SOFR | Minimum    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.35% 1.35%
Term Loan (Maturity date May 2026) | SOFR | Maximum    
Debt Instrument [Line Items]    
Basis spread on variable rate 2.20% 2.20%
Term Loan (Maturity date May 2026) | Base Rate | Minimum    
Debt Instrument [Line Items]    
Basis spread on variable rate 0.35% 0.35%
Term Loan (Maturity date May 2026) | Base Rate | Maximum    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.20% 1.20%
Mortgage Notes    
Debt Instrument [Line Items]    
Principal amount $ 1,613,970  
Fixed-rate mortgage notes    
Debt Instrument [Line Items]    
Weighted-Average Effective Interest Rate 3.58% 2.93%
Principal amount $ 996,720 $ 628,890
Fixed-rate mortgage notes | Minimum    
Debt Instrument [Line Items]    
Interest rates (as a percent) 2.85% 2.85%
Fixed-rate mortgage notes | Maximum    
Debt Instrument [Line Items]    
Interest rates (as a percent) 4.71% 4.71%
Floating-rate mortgage notes    
Debt Instrument [Line Items]    
Weighted-Average Effective Interest Rate 3.57% 1.74%
Principal amount $ 617,250 $ 617,250
Variable Rate Secured Mortgage Note Maturity January 2025    
Debt Instrument [Line Items]    
Principal amount $ 408,000  
Variable Rate Secured Mortgage Note Maturity January 2025 | SOFR    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.65%  
Variable Rate 1.85 Percentage Secured Mortgage Note Maturity January 2025    
Debt Instrument [Line Items]    
Principal amount $ 367,800  
Variable Rate Secured Mortgage Note Maturity July 2025    
Debt Instrument [Line Items]    
Principal amount $ 209,300  
Variable Rate Secured Mortgage Note Maturity July 2025 | LIBOR    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.50%