XML 38 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Fair value of instruments measured on a recurring basis

The following table presents our financial instruments measured at fair value on a recurring basis as of September 30, 2022 and December 31, 2021:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

​

​

 

​

​

 

​

​

 

Total

(in thousands)

​

Level 1

​

Level 2

​

Level 3

​

Fair Value

As of September 30, 2022

 

​

  

 

​

  

 

​

  

 

​

  

Assets

​

​

​

​

​

​

​

​

​

​

​

​

Interest rate swaps

​

$

—

​

$

76,614

​

$

—

​

$

76,614

Interest rate caps

​

​

—

​

​

28,710

​

​

—

​

​

28,710

Total assets measured at fair value

​

$

—

​

$

105,324

​

$

—

​

$

105,324

As of December 31, 2021

 

​

  

 

​

  

 

​

  

 

​

  

Assets

 

​

  

 

​

  

 

​

  

 

​

  

Interest rate swaps

​

$

—

​

$

2,653

​

$

—

​

$

2,653

Interest rate caps

​

​

​

​

​

3,164

​

​

​

​

​

3,164

Total assets measured at fair value

​

$

—

​

$

5,817

​

$

—

​

$

5,817

Fair value of instruments measured on a nonrecurring basis

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of September 30, 2022

    

As of December 31, 2021

​

 

Carrying

 

Fair

 

Carrying

 

Fair

(in thousands)

​

Value (1)

​

Value

​

Value (1)

​

Value

Assets:

​

​

​

​

​

​

​

​

​

​

​

​

DST Program Loans

​

$

137,299

​

$

130,764

​

$

68,772

​

$

68,772

Liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

Term loans

​

 

1,150,000

​

 

1,150,000

​

 

1,015,000

​

 

1,015,000

Mortgage notes

​

 

1,613,970

​

 

1,516,428

​

 

1,246,140

​

 

1,247,307

(1)The carrying value reflects the principal amount outstanding.