XML 26 R16.htm IDEA: XBRL DOCUMENT v3.22.2.2
FAIR VALUE OF FINANCIAL INSTRUMENTS
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
FAIR VALUE OF FINANCIAL INSTRUMENTS

8. FAIR VALUE OF FINANCIAL INSTRUMENTS

We estimate the fair value of our financial instruments using available market information and valuation methodologies we believe to be appropriate for these purposes. Considerable judgment and a high degree of subjectivity are involved in developing these estimates and, accordingly, they are not necessarily indicative of amounts that we would realize upon disposition of our financial instruments.

Fair Value Measurements on a Recurring Basis

The following table presents our financial instruments measured at fair value on a recurring basis as of September 30, 2022 and December 31, 2021:

 

 

 

 

Total

(in thousands)

Level 1

Level 2

Level 3

Fair Value

As of September 30, 2022

 

  

 

  

 

  

 

  

Assets

Interest rate swaps

$

$

76,614

$

$

76,614

Interest rate caps

28,710

28,710

Total assets measured at fair value

$

$

105,324

$

$

105,324

As of December 31, 2021

 

  

 

  

 

  

 

  

Assets

 

  

 

  

 

  

 

  

Interest rate swaps

$

$

2,653

$

$

2,653

Interest rate caps

3,164

3,164

Total assets measured at fair value

$

$

5,817

$

$

5,817

The following methods and assumptions were used to estimate the fair value of each class of financial instrument:

Derivative Instruments. The derivative instruments are interest rate swaps and an interest rate cap whose fair value is estimated using market-standard valuation models. Such models involve using market-based observable inputs, including interest rate curves. We incorporate credit valuation adjustments to appropriately reflect both our nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements, which we have concluded are not material to the valuation. Due to the derivative instruments being unique and not actively traded, the fair value is classified as Level 2. See “Note 6” above for further discussion of our derivative instruments.

Nonrecurring Fair Value Measurements

As of September 30, 2022 and December 31, 2021, the fair values of cash and cash equivalents, restricted cash, tenant receivables, prepaid expenses, other assets, due from/to affiliates, accounts payable and accrued liabilities, and distributions payable approximate their carrying values due to the short-term nature of these instruments. The table below includes fair values for certain of our financial instruments for which it is practicable to estimate fair value. The carrying values and fair values of these financial instruments were as follows:

As of September 30, 2022

    

As of December 31, 2021

 

Carrying

 

Fair

 

Carrying

 

Fair

(in thousands)

Value (1)

Value

Value (1)

Value

Assets:

DST Program Loans

$

137,299

$

130,764

$

68,772

$

68,772

Liabilities:

Term loans

 

1,150,000

 

1,150,000

 

1,015,000

 

1,015,000

Mortgage notes

 

1,613,970

 

1,516,428

 

1,246,140

 

1,247,307

(1)The carrying value reflects the principal amount outstanding.