XML 44 R28.htm IDEA: XBRL DOCUMENT v3.6.0.2
Stockholders' Equity And Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2016
Summary Of Stock Option Activity



 

 

 

 

 

 

 



 

 

 

 

 

 

 



  

 

  

 

 

 

Weighted



 

 

 

Weighted

 

Average



 

 

 

Average

 

Remaining



 

Number of

 

Exercise

 

Contractual



 

Shares

 

Price

 

Life (in Years)

Stock options outstanding at December 31, 2015

  

875,221 

  

$

3.51 

 

7.8 

Issued

  

405,132 

  

 

4.44 

  

 

Exercised

  

 —

  

 

 —

 

 

Expired/terminated

  

(50,998)

  

 

3.57 

  

 

Stock options outstanding at December 31, 2016

  

1,229,355 

  

$

3.82 

  

 

Vested and expected to vest at December 31, 2016

  

1,229,355 

  

$

3.82 

 

7.6 

Stock options exercisable at December 31, 2016

  

354,855 

  

$

3.34 

  

6.0 



Summary Of Exercise Price Outstanding And Exercisable



 

 

 

 

 

 



 

 

 

 

 

 

Options Outstanding

 

Options Exercisable



 

Weighted average

 

 

 

 



Number

remaining contractual

Weighted average

 

Number

Weighted average

Exercise Price

outstanding

life (in years)

exercise price

 

vested

exercise price

$2.67

302,620 

3.3

$             2.67

  

176,528 

$             2.67

$4.00 - $4.28

692,335 

8.9

4.02 

  

178,327  4.00 

$4.67 - $4.68

234,400 

9.6

4.68 

  

 —

 -



1,229,355 

7.6

$             3.82

  

354,855 

$             3.34



Schedule Of Fair Value Of Employee Stock Options



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

May 19, 2014



 

 

 

 

 

 

 

(inception)



 

Years Ended

 

through



 

December 31,

 

December 31,



 

2016

 

2015

 

2014

Expected term in years

 

 

6.08

 

 

3.5 - 6.25

 

 

Expected volatility

 

 

80%

 

 

89% - 90%

 

 

Risk-free interest rate

 

 

1.16%-1.45%

 

 

0.88% - 1.89%

 

 

Dividend yield

 

 

 

 

 

 



Total Stock-Based Compensation Expense



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

May 19, 2014



 

 

 

 

 

 

 

(inception)



 

Years Ended

 

through



 

December 31,

 

December 31,



 

2016

 

2015

 

2014

General and administrative

 

$

674 

 

$

397 

 

$

 —

Research and development

 

 

196 

 

 

 

 

 —

Total stock-based compensation expense

 

$

870 

 

$

402 

 

$

 —



Common Stock Warrants [Member]  
Summary Of Stock Option Activity



 

 

 

 

 

 

 



 

 

 

 

 

 

 



  

 

 

 

 

 

Weighted



 

 

 

 

 

 

Average



 

 

 

Weighted

 

Remaining



 

Number of

 

Average

 

Contractual



 

Shares

 

Exercise Price

 

Life (in Years)

Warrants outstanding at December 31, 2015

  

299,625 

  

$

2.67 

  

5.85 

Issued

  

574,985 

 

 

5.00 

 

 

Exercised

  

 —

 

 

 —

 

 

Expired/terminated

  

 —

 

 

 —

 

 

Warrants outstanding and exercisable at December 31, 2016

  

874,610 

  

$

4.20 

  

4.53