XML 19 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Conversion of Loan Agreement into Common Stock [Member]
Common Stock [Member]
Conversion of Loan Agreement into Common Stock [Member]
Additional Paid-in Capital [Member]
Conversion of Loan Agreement into Common Stock [Member]
AOCI Attributable to Parent [Member]
Conversion of Loan Agreement into Common Stock [Member]
Retained Earnings [Member]
Conversion of Loan Agreement into Common Stock [Member]
Rights Offering Warrants [Member]
Common Stock [Member]
Rights Offering Warrants [Member]
Additional Paid-in Capital [Member]
Rights Offering Warrants [Member]
AOCI Attributable to Parent [Member]
Rights Offering Warrants [Member]
Retained Earnings [Member]
Rights Offering Warrants [Member]
Rights Offering [Member]
Common Stock [Member]
Rights Offering [Member]
Additional Paid-in Capital [Member]
Rights Offering [Member]
AOCI Attributable to Parent [Member]
Rights Offering [Member]
Retained Earnings [Member]
Rights Offering [Member]
ATM Offering [Member]
Common Stock [Member]
ATM Offering [Member]
Additional Paid-in Capital [Member]
ATM Offering [Member]
AOCI Attributable to Parent [Member]
ATM Offering [Member]
Retained Earnings [Member]
ATM Offering [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2022                                         37,235,000        
Balance at Dec. 31, 2022                                         $ 37 $ 292,420 $ 0 $ (294,705) $ (2,248)
Issuance of common stock as part of debt extinguishment (in shares) 10,023,000                                                
Issuance of common stock as part of debt extinguishment $ 10 $ 65,233 $ 0 $ 0 $ 65,243                                        
Issuance of common stock pursuant to warrant exercise (in shares)           7,238,000                                      
Issuance of common stock pursuant to warrant exercise           $ 7 $ 14,821 $ 0 $ 0 $ 14,828                              
Issuance of shares under employee stock purchase plan (in shares)                                         347,000        
Issuance of shares under employee stock purchase plan                                         $ 1 394 0 0 395
Issuance of common stock upon exercise of stock options (in shares)                                         301,000        
Issuance of common stock upon exercise of stock options                                         $ 0 1,171 0 0 1,171
Stock-based compensation expense                                         0 7,181 0 0 7,181
Net loss                                         $ 0 0 0 (42,210) (42,210)
Rights offering deemed pro-rata distribution to shareholders (Note 6)                                                 0
Balance (in shares) at Dec. 31, 2023                                         55,144,000        
Balance at Dec. 31, 2023                                         $ 55 381,220 0 (336,915) 44,360
Issuance of common stock pursuant to warrant exercise (in shares)                                         4,502        
Issuance of common stock pursuant to warrant exercise                                         $ 5 49,511 0 0 49,516
Issuance of shares under employee stock purchase plan (in shares)                                         118,000        
Issuance of shares under employee stock purchase plan                                         $ 0 478 0 0 478
Issuance of common stock upon exercise of stock options (in shares)                                         161,000        
Issuance of common stock upon exercise of stock options                                         $ 0 871 0 0 871
Stock-based compensation expense                                         0 13,586 0 0 13,586
Net loss                                         0 0 (53,585) (53,585)
Issuance of shares (in shares)                     6,000,000         1,000                  
Issuance of shares                     $ 6 $ 59,630 $ 0 $ 0 $ 59,636 $ 0 $ 0 $ 0 $ 0 $ 0          
Issuance of equity-classified subscription rights as part of rights offering (Note 6)                                         0 47,700 0 0 47,700
Rights offering deemed pro-rata distribution to shareholders (Note 6)                                         $ 0 (47,700) 0 0 (47,700)
Balance (in shares) at Dec. 31, 2024                                         65,926,000        
Balance at Dec. 31, 2024                                         $ 66 $ 505,296 $ 0 $ (390,500) $ 114,862