XML 33 R22.htm IDEA: XBRL DOCUMENT v3.25.0.1
Capital Stock (Tables)
6 Months Ended
Jun. 30, 2024
Equity [Abstract]  
Schedule of share activity
Schedule of share activity         
   Shares Issued 

Shares to

be Issued

  Amount Recorded during Six Months Ended June 30, 2024
          
Private Placement Memoranda:               
January 5, 2023, including warrant   250,000       $25,000 
April 13, 2023       1,000,000    25,000 
Subtotal   250,000    1,000,000   $50,000 
Shares for services:               
Bonus shares   100,000    250,000   $22,750 
Stock awards   1,000,000    916,667    275,000 
Independent Contractor Agreement   2,100,000        142,800 
Igala/Waterford Agreements   800,000        72,000 
SRAX Agreement       1,850,559    50,000 
Subtotal   4,000,000    3,017,226   $562,550 
                
Debt Modification shares   1,000,000        $110,000 
Share cancellations   (2,145,000)          
Total   3,105,000    4,017,226   $722,550 
Schedule of fair value of stock options assumptions
Schedule of fair value of stock options assumptions   
   Year Ended December 31, 2020
Expected term in years  5 years
Risk-free interest rate  0.33%
Annual expected volatility  38.3%
Dividend yield  0.00%
Schedule of option activity
            
   Shares  Weighted
Average
Exercise
Price
  Weighted
Average
Remaining
Contractual
Life in Years
  Aggregate
Intrinsic
Value
             
Outstanding, January 1, 2020                  
Granted during 2020   300,000   $0.01           
                  
Outstanding, December 31, 2021   300,000   $0.01           
Outstanding, December 31, 2022   300,000   $0.01           
Outstanding, December 31, 2023   300,000   $0.01           
Outstanding, June 30, 2024   300,000    0.01           
Exercisable, end of period   300,000   $0.01    2.0   $0 
Schedule of fair value of warrants assumptions
Schedule of fair value of warrants assumptions   
Expected term in years  3 years
Risk-free interest rate  4.18%
Annual expected volatility  1,237.9%
Dividend yield  0.00%
Schedule of warrant activity
Schedule of warrant activity            
   Shares  Weighted
Average
Exercise
Price
  Weighted
Average
Remaining
Contractual
Life in Years
  Aggregate
Intrinsic
Value
             
Outstanding, December 31, 2023   1,000,000   $0.0625           
Granted during six months ended June 30, 2024   0    0           
Outstanding, June 30, 2024   1,000,000   $0.0625           
Exercisable, end of period   1,000,000   $0.0625    3.3   $0