XML 32 R21.htm IDEA: XBRL DOCUMENT v3.25.0.1
Notes Payable (Tables)
6 Months Ended
Jun. 30, 2024
Debt Disclosure [Abstract]  
Schedule of notes payable
Schedule of notes payable      
  

March 31,

2024

  December 31,
2023
       
Convertible promissory note  $290,000   $290,000 
Promissory notes   30,000    30,000 
Subtotal   320,000    320,000 
Less current portion   (320,000)   (320,000)
Long-term portion  $   $ 
Schedule of assumptions used
Schedule of assumptions used   
Expected term in years  1 year
Risk-free interest rate  5.06% to 5.40%
Annual expected volatility  332.8% to 341.5%
Dividend yield  0.00%
Schedule of derivative liability activity
Schedule of derivative liability activity   
At note issuance date  $11,180 
Derivative expense   7,047 
Balance at June 30, 2024  $18,227