XML 52 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
GuarantorNon-Guarantor Subsidiary Financial Informa GuarantorNon-Guarantor Subsidiary Financial Informa (Tables)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed Financial Statements, Captions [Line Items]      
Schedule of condensed balance sheet


MOMENTIVE PERFORMANCE MATERIALS INC.
CONDENSED CONSOLIDATING BALANCE SHEET
DECEMBER 31, 2016
 
Parent
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents (including restricted cash of $0, $0 and $4, respectively)
$
39

 
$
1

 
$
188

 
$

 
$
228

Accounts receivable

 
77

 
203

 

 
280

Due from affiliates

 
86

 
41

 
(127
)
 

Inventories:
 
 
 
 
 
 
 
 
 
Raw materials

 
71

 
48

 

 
119

Finished and in-process goods

 
118

 
153

 

 
271

Other current assets

 
16

 
34

 
 
 
50

Total current assets
39

 
369

 
667

 
(127
)
 
948

Investment in unconsolidated entities
1,556

 
257

 
20

 
(1,813
)
 
20

Deferred income taxes

 

 
9

 

 
9

Other long-term assets

 
1

 
19

 

 
20

Intercompany loans receivable
264

 
927

 
51

 
(1,242
)
 

Property and equipment, net

 
526

 
549

 

 
1,075

Goodwill

 
105

 
106

 

 
211

Other intangible assets, net

 
136

 
187

 

 
323

Total assets
$
1,859

 
$
2,321

 
1,608

 
$
(3,182
)
 
$
2,606

Liabilities and Equity (Deficit)
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payables
$

 
$
64

 
$
174

 
$

 
$
238

Due to affiliates

 
41

 
86

 
(127
)
 

Debt payable within one year

 

 
36

 

 
36

Interest payable
11

 

 

 

 
11

Income taxes payable

 

 
8

 

 
8

Accrued payroll and incentive compensation

 
35

 
26

 

 
61

Other current liabilities

 
41

 
81

 

 
122

Total current liabilities
11

 
181

 
411

 
(127
)
 
476

Long-term liabilities:
 
 
 
 
 
 
 
 
 
Long-term debt
1,167

 

 

 

 
1,167

Intercompany loans payable
197

 
401

 
644

 
(1,242
)
 

Pension liabilities

 
168

 
173

 

 
341

Deferred income taxes

 

 
66

 

 
66

Other long-term liabilities

 
15

 
57

 

 
72

Total liabilities
1,375

 
765

 
1,351

 
(1,369
)
 
2,122

Total equity (deficit)
484

 
1,556

 
257

 
(1,813
)
 
484

Total liabilities and (deficit) equity
$
1,859

 
$
2,321

 
$
1,608

 
$
(3,182
)
 
$
2,606



 
Schedule of condensed income statement  

MOMENTIVE PERFORMANCE MATERIALS INC.
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 2015
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$
1,062

 
$
1,783

 
$
(556
)
 
$
2,289

Cost of sales

 
927

 
1,523

 
(556
)
 
1,894

Gross profit

 
135

 
260

 

 
395

Selling, general and administrative expense

 
137

 
147

 

 
284

Research and development expense

 
41

 
24

 

 
65

Restructuring and discrete costs

 
26

 
6

 

 
32

Other operating expense (income)
(2
)
 
2

 
2

 

 
2

Operating loss
2

 
(71
)
 
81

 

 
12

Interest expense (income), net
77

 
(59
)
 
61

 

 
79

Non-operating expense, net

 
(1
)
 
4

 

 
3

Gain on extinguishment of debt (see Note 7)
(7
)
 

 

 

 
(7
)
Reorganization items, net

 
8

 

 

 
8

(Loss) income before income taxes and losses from unconsolidated entities
(68
)
 
(19
)
 
16

 

 
(71
)
Income tax (benefit) expense

 
1

 
12

 

 
13

(Loss) income before losses from unconsolidated entities
(68
)
 
(20
)
 
4

 

 
(84
)
Losses from unconsolidated entities, net of taxes
(14
)
 
6

 
2

 
8

 
2

Net loss
$
(82
)
 
$
(14
)
 
$
6

 
$
8

 
$
(82
)
Comprehensive loss
$
(146
)
 
$
(79
)
 
$
(14
)
 
$
93

 
$
(146
)



Schedule of Cash Flow, Supplemental Disclosures [Table Text Block]  
OMENTIVE PERFORMANCE MATERIALS INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
YEAR ENDED DECEMBER 31, 2016
 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows (used in) provided by operating activities
$
63

 
$
61

 
$
112

 
$
(92
)
 
$
144

Cash flows used in investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(56
)
 
(61
)
 

 
(117
)
Purchases of intangible assets

 
(2
)
 

 

 
(2
)
Proceeds from sale of assets

 
1

 

 

 
1

Return of capital from subsidiary from sales of accounts receivable

 
60

(a)

 
(60
)
 

 

 
3

 
(61
)
 
(60
)
 
(118
)
Cash flows provided by (used in) financing activities:
 
 
 
 
 
 
 
 
 
Net short-term debt repayments
(3
)
 

 
3

 

 

Repayments of long-term debt
(16
)
 

 

 

 
(16
)
Net intercompany loan borrowings (repayments)
(61
)
 
(1
)
 
62

 

 

Intercompany dividend


 
(64
)
 
(28
)
 
92

 

Common stock dividends paid
(1
)
 

 

 

 
(1
)
Return of capital to parent from sales of accounts receivable

 

 
(60
)
(a)
60

 

 
(81
)
 
(65
)
 
(23
)
 
152

 
(17
)
Increase (decrease) in cash and cash equivalents
(18
)
 
(1
)
 
28

 

 
9

Effect of exchange rate changes on cash

 

 
(2
)
 

 
(2
)
Cash and cash equivalents (unrestricted), beginning of period
57

 
2

 
158

 

 
217

Cash and cash equivalents (unrestricted), end of period
$
39

 
$
1

 
$
184

 
$

 
$
224



(a)
During the fiscal year ended December 31, 2016, Momentive Performance Materials USA LLC contributed receivables of $60 to a non-guarantor subsidiary as capital contributions, resulting in a non-cash transaction. During the fiscal year ended December 31, 2016, the non-guarantor subsidiary sold the contributed receivables to certain banks under various supplier financing agreements. The cash proceeds were returned to Momentive Performance Materials USA LLC by the non-guarantor subsidiary as a return of capital. The sale of receivables has been included within cash flows from operating activities on the Combined Non-Guarantor Subsidiaries. The return of the cash proceeds from the sale of receivables has been included as a financing outflow and an investing inflow on the Combined Non-Guarantor Subsidiaries and the Combined Guarantor Subsidiaries, respectively.

MOMENTIVE PERFORMANCE MATERIALS INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
YEAR ENDED DECEMBER 31, 2015

 
Parent
 
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows (used in) provided by operating activities
$
(33
)
 
$
52

 
$
218

 
$
(108
)
 
$
129

Cash flows used in investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(54
)
 
(61
)
 

 
(115
)
Purchases of intangible assets

 
(2
)
 
(1
)
 

 
(3
)
Proceeds from sale of assets

 
1

 
1

 

 
2

Return of capital from subsidiary from sales of accounts receivable

 
48

(a)

 
(48
)
 

 

 
(7
)
 
(61
)
 
(48
)
 
(116
)
Cash flows provided by (used in) financing activities:
 
 
 
 
 
 
 
 
 
Net short-term debt repayments
(1
)
 

 

 

 
(1
)
Repayments of long-term debt
(10
)
 

 

 

 
(10
)
Net intercompany loan borrowings (repayments)
23

 
49

 
(72
)
 

 

Intercompany dividend

 
(101
)
 
(7
)
 
108

 

Return of capital to parent from sales of accounts receivable

 

 
(48
)
(a)
48

 

 
12

 
(52
)
 
(127
)
 
156

 
(11
)
Increase (decrease) in cash and cash equivalents
(21
)
 
(7
)
 
30

 

 
2

Effect of exchange rate changes on cash

 

 
(8
)
 

 
(8
)
Cash and cash equivalents (unrestricted), beginning of period
78

 
9

 
136

 

 
223

Cash and cash equivalents (unrestricted), end of period
$
57

 
$
2

 
$
158

 
$

 
$
217

Supplemental disclosures for cash flow information
 
 
 
 
 
 
 
 
 
Non-cash financing activity:
 
 
 
 
 
 
 
 
 
    Intercompany loan capitalizations
$

 
$
(602
)
 
$
602

 
$

 
$


(a)
During the fiscal year ended December 31, 2015, Momentive Performance Materials USA LLC contributed receivables of $48 to a non-guarantor subsidiary as capital contributions, resulting in a non-cash transaction. During the fiscal year ended December 31, 2015, the non-guarantor subsidiary sold the contributed receivables to certain banks under various supplier financing agreements. The cash proceeds were returned to Momentive Performance Materials USA LLC by the non-guarantor subsidiary as a return of capital. The sale of receivables has been included within cash flows from operating activities on the Combined Non-Guarantor Subsidiaries. The return of the cash proceeds from the sale of receivables has been included as a financing outflow and an investing inflow on the Combined Non-Guarantor Subsidiaries and the Combined Guarantor Subsidiaries, respectively.