XML 30 R18.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Summary of Financial Assets and Liabilities Measured at Fair Value

The following tables present information about the Company’s financial assets and liabilities that have been measured at fair value at June 30, 2022 and December 31, 2021, and indicates the fair value hierarchy of the valuation inputs utilized to determine such fair value (in thousands):

 

Description

 

June 30,
2022

 

 

Quoted
Prices
in Active
Markets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds, included in cash and cash equivalents

 

$

5,589

 

 

$

5,589

 

 

$

—

 

 

$

—

 

Total assets

 

$

5,589

 

 

$

5,589

 

 

$

—

 

 

$

—

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liability

 

$

3,645

 

 

$

—

 

 

$

—

 

 

$

3,645

 

Total liabilities

 

$

3,645

 

 

$

—

 

 

$

—

 

 

$

3,645

 

 

Description

 

December 31,
2021

 

 

Quoted
Prices
in Active
Markets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds, included in cash and cash equivalents

 

$

16,523

 

 

$

16,523

 

 

$

—

 

 

$

—

 

Total assets

 

$

16,523

 

 

$

16,523

 

 

$

—

 

 

$

—

 

Summary of Black Scholes Pricing Model Assumptions Used to Record Fair Value of Warrants

A summary of the Black Scholes pricing model assumptions used to record the fair value of the warrants is as follows:

 

 

June 30, 2022

 

 

May 4, 2022

 

Stock price

 

$

0.19

 

 

$

0.14

 

Risk-free interest rate

 

3.01%

 

 

2.93%

 

Expected dividend yield

 

—%

 

 

—%

 

Expected term (in years)

 

4.9 - 5.4

 

 

5.0 - 5.5

 

Expected volatility

 

106%

 

 

105%

 

Summary of Change in Level 3 Warrant Liability

The following table reflects the change in the Company’s Level 3 Warrant liability for the six months ended June 30, 2022 (in thousands):

Fair value of warrant liability as of the beginning of the period

 

$

—

 

Issuance of warrants

 

 

2,622

 

Change in fair value

 

 

1,023

 

Fair value of warrant liability as of the end of the period

 

$

3,645