XML 102 R78.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENTS (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Segment Reporting Information [Line Items]          
Revenues, net $ 29,337 $ 36,289 $ 82,612 $ 111,897  
Less          
Cost of sales 20,802 24,037 55,244 72,302  
Segment gross profit 8,535 12,252 27,368 39,595  
General and administrative expenses 8,730 10,014 27,289 33,472  
Depreciation and amortization 2,627 2,075 7,681 6,187  
Research and development 1,122 1,022 3,162 3,178  
Interest expense 2,753 2,550 7,811 7,723  
Income tax expense (benefit) (261) (12) (137) 767  
Other segment items (252) (336) (4,292) (104)  
Net (Loss) Income (6,184) (3,061) (14,146) (11,628)  
Total Identifiable Assets 99,590 142,941 99,590 142,941 $ 115,305
Americas          
Less          
Total Identifiable Assets 48,135   48,135   50,318
EMEA          
Less          
Total Identifiable Assets 49,919   49,919   63,863
Rest of World          
Less          
Total Identifiable Assets 1,536   1,536   $ 1,124
Operating Segments | Americas          
Segment Reporting Information [Line Items]          
Revenues, net 14,437 16,719 40,110 57,044  
Less          
Cost of sales 11,251 10,480 26,324 34,856  
Segment gross profit 3,186 6,239 13,786 22,188  
General and administrative expenses 4,296 5,829 15,624 20,135  
Depreciation and amortization 656 852 1,975 2,573  
Research and development 1,088 1,042 3,128 3,190  
Interest expense 2,667 2,550 7,507 7,661  
Income tax expense (benefit) (590) (39) (26) 560  
Other segment items 527 57 (518) (135)  
Net (Loss) Income (5,458) (4,052) (13,904) (11,796)  
Operating Segments | EMEA          
Segment Reporting Information [Line Items]          
Revenues, net 15,318 20,412 43,399 57,955  
Less          
Cost of sales 9,927 14,120 29,794 40,108  
Segment gross profit 5,391 6,292 13,605 17,847  
General and administrative expenses 4,340 4,050 11,374 13,033  
Depreciation and amortization 1,971 1,223 5,706 3,614  
Research and development 206 189 596 587  
Interest expense 86 0 304 62  
Income tax expense (benefit) 329 27 (111) 207  
Other segment items 383 (418) (2,240) (71)  
Net (Loss) Income (1,924) 1,221 (2,024) 415  
Operating Segments | Rest of World          
Segment Reporting Information [Line Items]          
Revenues, net 234 (215) 826 412  
Less          
Cost of sales 114 (129) 353 222  
Segment gross profit 120 (86) 473 190  
General and administrative expenses 94 135 291 304  
Depreciation and amortization 0 0 0 0  
Research and development 0 0 0 0  
Interest expense 0 0 0 0  
Income tax expense (benefit) 0 0 0 0  
Other segment items 0 (5) 3 (7)  
Net (Loss) Income 26 (216) 179 (107)  
Eliminations and Adjustments          
Segment Reporting Information [Line Items]          
Revenues, net (652) (627) (1,723) (3,514)  
Less          
Cost of sales (490) (434) (1,227) (2,884)  
Segment gross profit (162) (193) (496) (630)  
General and administrative expenses 0 0 0 0  
Depreciation and amortization 0 0 0 0  
Research and development (172) (209) (562) (599)  
Interest expense 0 0 0 0  
Income tax expense (benefit) 0 0 0 0  
Other segment items (1,162) 30 (1,537) 109  
Net (Loss) Income $ 1,172 $ (14) $ 1,603 $ (140)